Revenue (FY 2025)
↑10.7% YoY
$10.34B
3-Yr CAGR: 22.6%
Net Income
↑138.2% YoY
$16.40B
Net Margin: 158.6%
Free Cash Flow
↓-22.6% YoY
$3.11T
FCF Yield: 18,687.66%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
0.3%
ROA: 0.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BSAC)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2025: Revenue YoY (+10.7%) is identical to Gross Profit YoY (+10.7%). Verify the underlying Revenue and Gross Profit values for FY 2025 and FY 2024.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,666,542.0M | — | $810,864.0M | $2,365.0M | — | — | — | — | 0.00% | $855,678.0M | $793,323.0M | — |
| FY 2017 | $1,678,175.0M | +0.7% | $946,420.0M | $12,448.0M | +426.3% | — | — | — | 0.00% | $731,755.0M | $672,983.0M | -15.2% |
| FY 2018 | $1,836,780.0M | +9.5% | $1,006,831.0M | $4,360.0M | -65.0% | — | — | — | 0.00% | $829,949.0M | $761,620.0M | +13.2% |
| FY 2019 | $1,931,571.0M | +5.2% | $1,027,154.0M | $2,222.0M | -49.0% | — | — | — | 0.00% | $904,417.0M | $853,448.0M | +12.1% |
| FY 2020 | $1,582,804.0M | -18.1% | $944,325.0M | $5,116.0M | +130.2% | — | — | — | 0.00% | $638,479.0M | $587,866.0M | -31.1% |
| FY 2021 | $2,464,635.0M | +55.7% | $1,354,889.0M | $9,961.0M | +94.7% | — | — | — | 0.00% | $1,109,746.0M | $1,051,751.0M | +78.9% |
| FY 2022 | $5,616.0M | -99.8% | $5,616.0M | $15,206.0M | +52.7% | — | — | — | 0.00% | $2,516,544.0M | $2,458,151.0M | +133.7% |
| FY 2023 | $5,783.0M | +3.0% | $2,182.0M | $14,410.0M | -5.2% | — | — | — | 0.00% | $4,135,540.0M | $4,059,114.0M | +65.1% |
| FY 2024 | $9,339.0M | +61.5% | $9,339.0M | $6,886.0M | -52.2% | — | — | — | 0.00% | $4,076,146.0M | $4,012,985.0M | -1.1% |
| FY 2025 | $10,341.0M | +10.7% | $10,341.0M | $16,403.0M | +138.2% | — | — | — | 0.00% | $3,189,844.0M | $3,105,185.0M | -22.6% |
Valuation
Market Price
$35.27
Market Cap
$16.62B
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
0.00
FCF Yield
18,687.66%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
0.61%
Operating Margin
12,043.47%
Net Margin
158.62%
Return on Equity (ROE)
0.29%
Return on Assets (ROA)
0.02%
Asset Turnover
0.00x
Revenue 3-Yr CAGR
22.57%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
N/A
Total Debt
N/A
Book Value / Share
$12,176.00
Cash Flow Efficiency
Operating Cash Flow
$3.19T
Capital Expenditures (CapEx)
$84.66B
Free Cash Flow
$3.11T
OCF / Revenue
30,846.57%
FCF / Revenue
30,027.90%
FCF 3-Yr CAGR
8.10%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$12,176.00
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$68.15T
Total Liabilities
$62.41T
Stockholders' Equity
$5.74T
Current Assets
$113.00M
Current Liabilities
N/A