Revenue (FY 2025)
↑24.5% YoY
$108.32M
3-Yr CAGR: 3.5%
Net Income
↑260.3% YoY
$35.20M
Net Margin: 32.5%
Free Cash Flow
↓-7.5% YoY
$27.13M
FCF Yield: 5.04%
EPS (Diluted)
↑261.8% YoY
$4.45
Basic: $4.49
Return on Equity
Efficiency
11.7%
ROA: 1.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BWFG)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $51.8M | — | $39.9M | $12.3M | — | $1.62 | — | $0.22 | — | $17.4M | $9.0M | — |
| FY 2017 | $59.0M | +14.0% | $42.2M | $13.8M | +12.0% | $1.78 | +9.9% | $0.28 | — | $20.6M | $18.7M | +108.4% |
| FY 2018 | $60.2M | +2.1% | $36.5M | $17.4M | +26.1% | $2.21 | +24.2% | $0.48 | — | $20.0M | $16.6M | -11.1% |
| FY 2019 | $59.0M | -2.0% | $29.8M | $18.2M | +4.5% | $2.31 | +4.5% | $0.52 | — | $6.6M | $6.0M | -64.0% |
| FY 2020 | $57.7M | -2.2% | $35.1M | $5.9M | -67.6% | $0.75 | -67.5% | $0.56 | — | $-1.5M | $-4.8M | -181.0% |
| FY 2021 | $73.5M | +27.4% | $60.1M | $26.6M | +350.3% | $3.36 | +348.0% | $0.64 | — | $34.6M | $30.3M | +724.9% |
| FY 2022 | $97.8M | +33.0% | $74.6M | $37.4M | +40.8% | $4.79 | +42.6% | $0.80 | — | $82.7M | $77.7M | +156.5% |
| FY 2023 | $99.3M | +1.6% | $5.3M | $36.7M | -2.0% | $4.67 | -2.5% | $0.80 | — | $31.9M | $29.9M | -61.5% |
| FY 2024 | $87.0M | -12.4% | $13.3M | $9.8M | -73.4% | $1.23 | -73.7% | $0.80 | — | $29.9M | $29.3M | -1.9% |
| FY 2025 | $108.3M | +24.5% | $8.9M | $35.2M | +260.3% | $4.45 | +261.8% | $0.80 | — | $28.3M | $27.1M | -7.5% |
Valuation
Market Price
$67.57
Market Cap
$538.75M
Enterprise Value
$442.39M
P/E Ratio
15.18
P/B Ratio
1.79
FCF Yield
5.04%
Dividend Yield
1.18%
Shares Outstanding
Profitability & Margins
Gross Margin
8.24%
Operating Margin
44.77%
Net Margin
32.49%
Return on Equity (ROE)
11.67%
Return on Assets (ROA)
1.05%
Asset Turnover
0.03x
Revenue 3-Yr CAGR
3.47%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$96.36M
Total Debt
N/A
Book Value / Share
$37.81
Cash Flow Efficiency
Operating Cash Flow
$28.27M
Capital Expenditures (CapEx)
$1.14M
Free Cash Flow
$27.13M
OCF / Revenue
26.10%
FCF / Revenue
25.04%
FCF 3-Yr CAGR
-29.59%
Per Share Metrics
EPS (Diluted)
$4.45
EPS (Basic)
$4.49
Dividends / Share
$0.80
Book Value / Share
$37.81
EPS YoY Growth
261.79%
Balance Sheet (FY 2025)
Total Assets
$3.36B
Total Liabilities
$3.06B
Stockholders' Equity
$301.49M
Current Assets
N/A
Current Liabilities
N/A