Revenue (FY 2025)
↑4.8% YoY
$12.37B
3-Yr CAGR: -1.5%
Net Income
↑74.1% YoY
$738.00M
Net Margin: 6.0%
Free Cash Flow
↑41.6% YoY
$1.12B
FCF Yield: 8.86%
EPS (Diluted)
↑79.7% YoY
$6.38
Basic: $6.41
Return on Equity
Efficiency
24.6%
ROA: 5.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (CCK)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $8,284.0M | — | $1,701.0M | $496.0M | — | $3.56 | — | — | 0.00% | $930.0M | $457.0M | — |
| FY 2017 | $8,698.0M | +5.0% | $1,746.0M | $323.0M | -34.9% | $2.38 | -33.1% | — | 0.00% | $-251.0M | $-749.0M | -263.9% |
| FY 2018 | $11,151.0M | +28.2% | $2,123.0M | $439.0M | +35.9% | $3.28 | +37.8% | — | 0.00% | $571.0M | $109.0M | +114.6% |
| FY 2019 | $11,665.0M | +4.6% | $2,316.0M | $510.0M | +16.2% | $3.78 | +15.2% | — | 0.00% | $1,163.0M | $731.0M | +570.6% |
| FY 2020 | $11,575.0M | -0.8% | $2,393.0M | $579.0M | +13.5% | $4.30 | +13.8% | — | 0.00% | $1,315.0M | $728.0M | -0.4% |
| FY 2021 | $11,394.0M | -1.6% | $2,365.0M | $-560.0M | -196.7% | $-4.30 | -200.0% | $0.81 | 0.73% | $905.0M | $118.0M | -83.8% |
| FY 2022 | $12,943.0M | +13.6% | $2,300.0M | $727.0M | +229.8% | $5.99 | +239.3% | $0.88 | 1.07% | $803.0M | $-36.0M | -130.5% |
| FY 2023 | $12,010.0M | -7.2% | $2,464.0M | $450.0M | -38.1% | $3.76 | -37.2% | $0.96 | 1.04% | $1,453.0M | $660.0M | +1,933.3% |
| FY 2024 | $11,801.0M | -1.7% | $2,539.0M | $424.0M | -5.8% | $3.55 | -5.6% | $1.00 | 1.21% | $1,192.0M | $789.0M | +19.5% |
| FY 2025 | $12,365.0M | +4.8% | $2,724.0M | $738.0M | +74.1% | $6.38 | +79.7% | $1.04 | 1.01% | $1,530.0M | $1,117.0M | +41.6% |
Valuation
Market Price
$112.77
Market Cap
$12.60B
Enterprise Value
$17.72B
P/E Ratio
17.68
P/B Ratio
4.20
FCF Yield
8.86%
Dividend Yield
0.92%
Shares Outstanding
Profitability & Margins
Gross Margin
22.03%
Operating Margin
12.56%
Net Margin
5.97%
Return on Equity (ROE)
24.61%
Return on Assets (ROA)
5.17%
Asset Turnover
0.87x
Revenue 3-Yr CAGR
-1.51%
Financial Health & Liquidity
Current Ratio
1.03
Cash Ratio
0.18
Debt / Equity
1.961
Debt / Assets
0.412
Cash & Equivalents
$764.00M
Total Debt
$5.88B
Book Value / Share
$26.84
Cash Flow Efficiency
Operating Cash Flow
$1.53B
Capital Expenditures (CapEx)
$413.00M
Free Cash Flow
$1.12B
OCF / Revenue
12.37%
FCF / Revenue
9.03%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$6.38
EPS (Basic)
$6.41
Dividends / Share
$1.04
Book Value / Share
$26.84
EPS YoY Growth
79.72%
Balance Sheet (FY 2025)
Total Assets
$14.27B
Total Liabilities
$11.27B
Stockholders' Equity
$3.00B
Current Assets
$4.39B
Current Liabilities
$4.27B