CMB.TECH NV CMBT

Latest FY: 2025 Energy Oil & Gas Midstream
Market Price $19.38
Market Cap $5.62B
P/E Ratio N/A
Quick Peer Compare (Energy):
Revenue (FY 2025) ↑77.2% YoY
$1.67B
3-Yr CAGR: 24.9%
Net Income ↓-82.9% YoY
$149.33M
Net Margin: 9.0%
Free Cash Flow ↑11.7% YoY
-$524.65M
FCF Yield: -9.33%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity Efficiency
1.8%
ROA: 1.8%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (CMBT)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Div / Sh Div Yield Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $684.3M $252.3M $203.9M 0.00% $0.1M
FY 2017 $513.4M -25.0% $60.3M $0.0M -100.0% 0.00% $-0.0M $-177.9M
FY 2018 $600.0M +16.9% $600.0M $-109.8M -439,428.0% 0.00% $0.1M $-238.0M -33.8%
FY 2019 $932.4M +55.4% $927.6M $112.8M +202.7% 0.00% $1.0M $-39.6M +83.4%
FY 2020 $1,230.8M +32.0% $1,227.5M $475.2M +321.1% 0.00% $-0.1M $-40.7M -2.7%
FY 2021 $419.8M -65.9% $417.4M $-339.2M -171.4% 0.00% $-0.0M $-40.6M +0.2%
FY 2022 $854.7M +103.6% $853.4M $206.1M +160.7% 0.00% $-2.8M $-169.7M -317.8%
FY 2023 $1,235.1M +44.5% $1,234.5M $864.0M +319.3% 0.00% $6.7M $-861.4M -407.6%
FY 2024 $940.2M -23.9% $940.0M $872.7M +1.0% 0.00% $4.5M $-594.4M +31.0%
FY 2025 $1,666.1M +77.2% $699.1M $149.3M -82.9% 0.00% $-4.7M $-524.6M +11.7%
$

Valuation

Market Price $19.38
Market Cap $5.62B
Enterprise Value $5.48B
P/E Ratio N/A
P/B Ratio 0.67
FCF Yield -9.33%
Dividend Yield 0.00%
Shares Outstanding 290,169,800
%

Profitability & Margins

Gross Margin 41.96%
Operating Margin 33.44%
Net Margin 8.96%
Return on Equity (ROE) 1.78%
Return on Assets (ROA) 1.78%
Asset Turnover 0.20x
Revenue 3-Yr CAGR 24.92%
🛡️

Financial Health & Liquidity

Current Ratio 66.30
Cash Ratio 17.68
Debt / Equity 0.000
Debt / Assets 0.000
Cash & Equivalents $146.53M
Total Debt N/A
Book Value / Share $28.97
💧

Cash Flow Efficiency

Operating Cash Flow -$4.66M
Capital Expenditures (CapEx) $519.99M
Free Cash Flow -$524.65M
OCF / Revenue -0.28%
FCF / Revenue -31.49%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) N/A
EPS (Basic) N/A
Dividends / Share N/A
Book Value / Share $28.97
EPS YoY Growth N/A
🏛️

Balance Sheet (FY 2025)

Total Assets $8.41B
Total Liabilities N/A
Stockholders' Equity $8.41B
Current Assets $549.46M
Current Liabilities $8.29M