Revenue (FY 2025)
↓-2.2% YoY
$1.31B
3-Yr CAGR: 2.1%
Net Income
↓-26.2% YoY
$19.63M
Net Margin: 1.5%
Free Cash Flow
↑108.8% YoY
$94.83M
FCF Yield: 15.63%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
11.3%
ROA: 2.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (CRD.A)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,177.6M | — | $320.9M | $36.0M | — | — | — | — | 0.00% | $98.9M | $88.5M | — |
| FY 2017 | $1,163.7M | -1.2% | $321.7M | $27.7M | -23.1% | — | — | — | 0.00% | $40.8M | $21.7M | -75.5% |
| FY 2018 | $1,123.0M | -3.5% | $315.0M | $26.0M | -6.1% | — | — | — | 0.00% | $52.4M | $38.4M | +76.7% |
| FY 2019 | $1,047.6M | -6.7% | $294.9M | $12.5M | -51.9% | — | — | — | 0.00% | $75.2M | $66.5M | +73.4% |
| FY 2020 | $1,016.2M | -3.0% | $278.9M | $28.3M | +126.6% | — | — | — | 0.00% | $93.2M | $79.0M | +18.7% |
| FY 2021 | $1,139.2M | +12.1% | $291.8M | $30.7M | +8.5% | — | — | — | 0.00% | $54.3M | $45.1M | -42.9% |
| FY 2022 | $1,231.2M | +8.1% | $306.4M | $-18.3M | -159.6% | — | — | — | 0.00% | $27.6M | $20.8M | -53.9% |
| FY 2023 | $1,316.9M | +7.0% | $359.1M | $30.6M | +267.2% | — | — | — | 0.00% | $103.8M | $98.9M | +375.6% |
| FY 2024 | $1,341.0M | +1.8% | $367.5M | $26.6M | -13.1% | — | — | — | 0.00% | $51.6M | $45.4M | -54.1% |
| FY 2025 | $1,310.8M | -2.2% | $367.1M | $19.6M | -26.2% | — | — | — | 0.00% | $101.8M | $94.8M | +108.8% |
Valuation
Market Price
$12.49
Market Cap
$606.82M
Enterprise Value
$731.75M
P/E Ratio
N/A
P/B Ratio
3.52
FCF Yield
15.63%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
28.00%
Operating Margin
2.64%
Net Margin
1.50%
Return on Equity (ROE)
11.34%
Return on Assets (ROA)
2.57%
Asset Turnover
1.72x
Revenue 3-Yr CAGR
2.11%
Financial Health & Liquidity
Current Ratio
1.14
Cash Ratio
0.21
Debt / Equity
1.092
Debt / Assets
0.247
Cash & Equivalents
$64.08M
Total Debt
$189.00M
Book Value / Share
$3.55
Cash Flow Efficiency
Operating Cash Flow
$101.85M
Capital Expenditures (CapEx)
$7.01M
Free Cash Flow
$94.83M
OCF / Revenue
7.77%
FCF / Revenue
7.23%
FCF 3-Yr CAGR
65.83%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$3.55
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$764.30M
Total Liabilities
$591.21M
Stockholders' Equity
$173.09M
Current Assets
$352.41M
Current Liabilities
$309.57M