Revenue (FY 2025)
↑14.4% YoY
$354.66M
3-Yr CAGR: 7.6%
Net Income
↑87.4% YoY
-$12.46M
Net Margin: -3.5%
Free Cash Flow
↑33.5% YoY
$34.75M
FCF Yield: 2.59%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
-2.0%
ROA: -1.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (CRSR)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | — | — | — | — | — | — | — | — | — | — | — | — |
| FY 2018 | $138.9M | — | $21.8M | — | — | — | — | — | — | $0.4M | $-7.9M | — |
| FY 2019 | $163.0M | +17.4% | $23.7M | $-8.4M | — | — | — | — | — | $37.1M | $28.3M | +456.6% |
| FY 2020 | $257.0M | +57.6% | $158.4M | $103.2M | +1,329.7% | — | — | — | 0.00% | $169.0M | $160.0M | +466.1% |
| FY 2021 | $315.7M | +22.8% | $137.9M | $101.0M | -2.2% | — | — | — | 0.00% | $20.2M | $9.2M | -94.2% |
| FY 2022 | $284.9M | -9.7% | $296.6M | $-60.9M | -160.3% | — | — | — | 0.00% | $66.4M | $40.1M | +334.7% |
| FY 2023 | $285.3M | +0.1% | $9.7M | $3.2M | +105.2% | — | — | — | 0.00% | $89.2M | $76.4M | +90.6% |
| FY 2024 | $310.0M | +8.7% | $327.6M | $-99.2M | -3,211.9% | — | — | — | 0.00% | $35.9M | $26.0M | -65.9% |
| FY 2025 | $354.7M | +14.4% | $2.1M | $-12.5M | +87.4% | — | — | — | 0.00% | $50.1M | $34.7M | +33.5% |
Valuation
Market Price
$12.57
Market Cap
$1.34B
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
2.12
FCF Yield
2.59%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
0.59%
Operating Margin
0.59%
Net Margin
-3.51%
Return on Equity (ROE)
-1.97%
Return on Assets (ROA)
-0.99%
Asset Turnover
0.28x
Revenue 3-Yr CAGR
7.57%
Financial Health & Liquidity
Current Ratio
0.07
Cash Ratio
N/A
Debt / Equity
0.182
Debt / Assets
0.092
Cash & Equivalents
N/A
Total Debt
$115.22M
Book Value / Share
$5.93
Cash Flow Efficiency
Operating Cash Flow
$50.12M
Capital Expenditures (CapEx)
$15.37M
Free Cash Flow
$34.75M
OCF / Revenue
14.13%
FCF / Revenue
9.80%
FCF 3-Yr CAGR
-4.64%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$5.93
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$1.25B
Total Liabilities
$608.03M
Stockholders' Equity
$633.56M
Current Assets
$29.64M
Current Liabilities
$430.94M