Revenue (FY 2025)
↑16.0% YoY
$993.82M
3-Yr CAGR: 9.2%
Net Income
↓-11.9% YoY
$40.50M
Net Margin: 4.1%
Free Cash Flow
↑135.3% YoY
$154.43M
FCF Yield: 3.33%
EPS (Diluted)
↓-20.0% YoY
$0.24
Basic: $0.24
Return on Equity
Efficiency
0.9%
ROA: 0.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (CUZ)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $259.2M | — | $162.3M | $79.1M | — | $0.31 | — | $0.24 | 0.71% | $111.3M | — | — |
| FY 2017 | $466.2M | +79.8% | $302.3M | $216.3M | +173.4% | $0.52 | +67.7% | $0.30 | 0.81% | $211.6M | — | — |
| FY 2018 | $475.2M | +1.9% | $310.5M | $79.2M | -63.4% | $0.19 | -63.5% | $0.26 | 0.82% | $229.0M | — | — |
| FY 2019 | $657.5M | +38.4% | $435.4M | $150.4M | +90.0% | $1.17 | +515.8% | $1.10 | 2.67% | $303.2M | — | — |
| FY 2020 | $740.3M | +12.6% | $489.5M | $237.3M | +57.7% | $1.60 | +36.8% | $1.20 | 3.58% | $351.1M | — | — |
| FY 2021 | $755.1M | +2.0% | $495.6M | $278.6M | +17.4% | $1.87 | +16.9% | $1.24 | 3.08% | $389.5M | — | — |
| FY 2022 | $762.3M | +1.0% | $503.9M | $166.8M | -40.1% | $1.11 | -40.6% | $1.28 | 5.06% | $365.2M | $365.2M | — |
| FY 2023 | $802.9M | +5.3% | $536.4M | $83.0M | -50.3% | $0.55 | -50.5% | $1.28 | 5.26% | $368.4M | $368.4M | +0.9% |
| FY 2024 | $856.8M | +6.7% | $576.1M | $46.0M | -44.6% | $0.30 | -45.5% | $1.28 | 4.18% | $400.2M | $-437.7M | -218.8% |
| FY 2025 | $993.8M | +16.0% | $679.3M | $40.5M | -11.9% | $0.24 | -20.0% | $1.28 | 4.97% | $402.3M | $154.4M | +135.3% |
Valuation
Market Price
$28.20
Market Cap
$4.64B
Enterprise Value
$7.98B
P/E Ratio
117.50
P/B Ratio
0.99
FCF Yield
3.33%
Dividend Yield
4.54%
Shares Outstanding
Profitability & Margins
Gross Margin
68.35%
Operating Margin
67.75%
Net Margin
4.08%
Return on Equity (ROE)
0.87%
Return on Assets (ROA)
0.46%
Asset Turnover
0.11x
Revenue 3-Yr CAGR
9.24%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.714
Debt / Assets
0.376
Cash & Equivalents
$5.72M
Total Debt
$3.34B
Book Value / Share
$28.44
Cash Flow Efficiency
Operating Cash Flow
$402.27M
Capital Expenditures (CapEx)
$247.84M
Free Cash Flow
$154.43M
OCF / Revenue
40.48%
FCF / Revenue
15.54%
FCF 3-Yr CAGR
-24.94%
Per Share Metrics
EPS (Diluted)
$0.24
EPS (Basic)
$0.24
Dividends / Share
$1.28
Book Value / Share
$28.44
EPS YoY Growth
-20.00%
Balance Sheet (FY 2025)
Total Assets
$8.89B
Total Liabilities
$4.19B
Stockholders' Equity
$4.68B
Current Assets
$7.34M
Current Liabilities
N/A