Revenue (FY 2025)
↑578.4% YoY
$123.10M
3-Yr CAGR: 1,143.6%
Net Income
↓-52.6% YoY
-$22.43M
Net Margin: -18.2%
Free Cash Flow
↑250.3% YoY
$22.29M
FCF Yield: 49.29%
EPS (Diluted)
↑34.0% YoY
$-1.57
Basic: $-1.57
Return on Equity
Efficiency
-32.3%
ROA: -19.9%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (DOMH)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2024: Revenue YoY (+789.9%) is identical to Gross Profit YoY (+789.9%). Verify the underlying Revenue and Gross Profit values for FY 2024 and FY 2023.
- FY 2025: Revenue YoY (+578.4%) is identical to Gross Profit YoY (+578.4%). Verify the underlying Revenue and Gross Profit values for FY 2025 and FY 2024.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $0.9M | — | $-8.3M | $-6.5M | — | $6.51 | — | — | 0.00% | $0.1M | $0.1M | — |
| FY 2017 | $1.2M | +40.9% | $-3.3M | $-3.3M | +48.9% | $-0.60 | -109.2% | — | 0.00% | $-3.3M | $-3.3M | -5,057.6% |
| FY 2018 | $0.0M | -97.7% | — | $1.7M | +152.2% | $0.21 | +135.0% | — | 0.00% | $-2.7M | $-2.8M | +15.5% |
| FY 2019 | $0.0M | -67.9% | — | $-4.2M | -342.2% | $-1.67 | -895.2% | — | 0.00% | $-3.0M | $-3.0M | -9.1% |
| FY 2020 | $0.0M | +111.1% | $-2.5M | $-12.3M | -194.9% | $-0.44 | +73.7% | — | 0.00% | $-4.0M | $-4.0M | -33.3% |
| FY 2021 | $0.1M | +610.5% | $-1.7M | $-7.2M | +41.9% | $-0.09 | +79.5% | — | 0.00% | $-6.6M | $-7.2M | -79.6% |
| FY 2022 | $0.1M | -52.6% | $-2.7M | $-22.1M | -208.3% | $-4.91 | -5,355.6% | — | 0.00% | $-10.6M | $-12.4M | -72.2% |
| FY 2023 | $2.0M | +3,085.9% | $2.0M | $-22.9M | -3.5% | $-3.95 | +19.6% | — | 0.00% | $-22.2M | $-22.7M | -82.3% |
| FY 2024 | $18.1M | +789.9% | $18.1M | $-14.7M | +35.7% | $-2.38 | +39.7% | — | 0.00% | $-15.1M | $-15.1M | +33.3% |
| FY 2025 | $123.1M | +578.4% | $123.1M | $-22.4M | -52.6% | $-1.57 | +34.0% | $0.83 | 16.83% | $22.7M | $22.7M | +250.3% |
Valuation
Market Price
$2.00
Market Cap
$45.23M
Enterprise Value
$11.22M
P/E Ratio
N/A
P/B Ratio
0.65
FCF Yield
49.29%
Dividend Yield
41.54%
Shares Outstanding
Profitability & Margins
Gross Margin
100.00%
Operating Margin
-45.27%
Net Margin
-18.22%
Return on Equity (ROE)
-32.34%
Return on Assets (ROA)
-19.87%
Asset Turnover
1.09x
Revenue 3-Yr CAGR
1,143.65%
Financial Health & Liquidity
Current Ratio
10.19
Cash Ratio
340.05
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$34.01M
Total Debt
N/A
Book Value / Share
$3.07
Cash Flow Efficiency
Operating Cash Flow
$22.72M
Capital Expenditures (CapEx)
$427.00K
Free Cash Flow
$22.29M
OCF / Revenue
18.46%
FCF / Revenue
18.11%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$-1.57
EPS (Basic)
$-1.57
Dividends / Share
$0.83
Book Value / Share
$3.07
EPS YoY Growth
34.03%
Balance Sheet (FY 2025)
Total Assets
$112.91M
Total Liabilities
$43.54M
Stockholders' Equity
$69.37M
Current Assets
$1.02M
Current Liabilities
$100.00K