Revenue (FY 2025)
↑4.5% YoY
$8.09B
3-Yr CAGR: -1.7%
Net Income
↓-59.4% YoY
$1.09B
Net Margin: 13.5%
Free Cash Flow
↑21.5% YoY
$1.12B
FCF Yield: 4.43%
EPS (Diluted)
↓-59.2% YoY
$7.94
Basic: $7.99
Return on Equity
Efficiency
14.8%
ROA: 8.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (DOV)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $6,794.3M | — | $2,472.0M | $508.9M | — | $2.63 | — | $1.38 | 2.29% | $862.0M | $696.8M | — |
| FY 2017 | $7,830.4M | +15.2% | $2,890.4M | $811.7M | +59.5% | $4.16 | +58.5% | $1.45 | 1.78% | $821.6M | $624.8M | -10.3% |
| FY 2018 | $6,992.1M | -10.7% | $2,559.6M | $570.3M | -29.7% | $3.75 | -9.9% | $1.86 | 2.63% | $789.2M | $618.2M | -1.1% |
| FY 2019 | $7,136.4M | +2.1% | $2,620.9M | $677.9M | +18.9% | $4.61 | +22.9% | $1.92 | 1.67% | $945.3M | $758.5M | +22.7% |
| FY 2020 | $6,683.8M | -6.3% | $2,474.0M | $683.5M | +0.8% | $4.70 | +2.0% | $1.96 | 1.55% | $1,104.8M | $939.1M | +23.8% |
| FY 2021 | $7,907.1M | +18.3% | $2,969.8M | $1,123.8M | +64.4% | $7.74 | +64.7% | $1.97 | 1.09% | $1,115.9M | $944.4M | +0.6% |
| FY 2022 | $8,508.1M | +7.6% | $3,063.6M | $1,065.4M | -5.2% | $7.42 | -4.1% | $2.00 | 1.48% | $805.7M | $584.8M | -38.1% |
| FY 2023 | $8,438.1M | -0.8% | $3,084.6M | $1,056.8M | -0.8% | $7.52 | +1.3% | $2.02 | 1.31% | $1,336.3M | $1,143.8M | +95.6% |
| FY 2024 | $7,745.9M | -8.2% | $2,958.6M | $2,697.1M | +155.2% | $19.45 | +158.6% | $2.04 | 1.09% | $1,087.8M | $920.3M | -19.5% |
| FY 2025 | $8,092.6M | +4.5% | $3,218.2M | $1,094.0M | -59.4% | $7.94 | -59.2% | $2.05 | 1.05% | $1,338.0M | $1,117.7M | +21.5% |
Valuation
Market Price
$187.35
Market Cap
$25.23B
Enterprise Value
$28.04B
P/E Ratio
23.60
P/B Ratio
3.41
FCF Yield
4.43%
Dividend Yield
1.10%
Shares Outstanding
Profitability & Margins
Gross Margin
39.77%
Operating Margin
16.97%
Net Margin
13.52%
Return on Equity (ROE)
14.77%
Return on Assets (ROA)
8.15%
Asset Turnover
0.60x
Revenue 3-Yr CAGR
-1.66%
Financial Health & Liquidity
Current Ratio
1.79
Cash Ratio
0.20
Debt / Equity
0.449
Debt / Assets
0.248
Cash & Equivalents
$513.08M
Total Debt
$3.33B
Book Value / Share
$54.99
Cash Flow Efficiency
Operating Cash Flow
$1.34B
Capital Expenditures (CapEx)
$220.26M
Free Cash Flow
$1.12B
OCF / Revenue
16.53%
FCF / Revenue
13.81%
FCF 3-Yr CAGR
24.10%
Per Share Metrics
EPS (Diluted)
$7.94
EPS (Basic)
$7.99
Dividends / Share
$2.05
Book Value / Share
$54.99
EPS YoY Growth
-59.18%
Balance Sheet (FY 2025)
Total Assets
$13.42B
Total Liabilities
$6.02B
Stockholders' Equity
$7.41B
Current Assets
$4.51B
Current Liabilities
$2.52B