Driven Brands Holdings Inc. DRVN

Latest FY: 2025 Consumer Cyclical Auto & Truck Dealerships
Market Price $12.33
Market Cap $2.03B
P/E Ratio N/A
Quick Peer Compare (Consumer Cyclical):
Revenue (FY 2025) ↓-20.4% YoY
$1.86B
3-Yr CAGR: -2.9%
Net Income ↑147.9% YoY
$140.16M
Net Margin: 7.5%
Free Cash Flow ↑329.0% YoY
$107.77M
FCF Yield: 5.30%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity Efficiency
24.1%
ROA: 2.6%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (DRVN)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Div / Sh Div Yield Op. Cash Flow Free Cash Flow FCF YoY
FY 2019 $600.3M $543.4M $7.8M $41.4M $13.1M
FY 2020 $904.2M +50.6% $808.6M $-4.2M -154.4% $84.0M $31.5M +139.9%
FY 2021 $1,467.3M +62.3% $1,391.4M $9.5M +326.2% 0.00% $283.8M $123.1M +290.4%
FY 2022 $2,033.2M +38.6% $1,919.1M $43.2M +352.7% 0.00% $197.2M $-239.0M -294.2%
FY 2023 $2,304.0M +13.3% $2,139.8M $-745.0M -1,825.5% 0.00% $235.2M $-361.3M -51.2%
FY 2024 $2,339.6M +1.5% $2,182.6M $-292.5M +60.7% 0.00% $241.4M $-47.1M +87.0%
FY 2025 $1,862.4M -20.4% $1,741.2M $140.2M +147.9% 0.00% $330.5M $107.8M +329.0%
$

Valuation

Market Price $12.33
Market Cap $2.03B
Enterprise Value $4.59B
P/E Ratio N/A
P/B Ratio 3.50
FCF Yield 5.30%
Dividend Yield N/A
Shares Outstanding 164,932,900
%

Profitability & Margins

Gross Margin 93.49%
Operating Margin 12.41%
Net Margin 7.53%
Return on Equity (ROE) 24.11%
Return on Assets (ROA) 2.65%
Asset Turnover 0.35x
Revenue 3-Yr CAGR -2.88%
🛡️

Financial Health & Liquidity

Current Ratio 1.28
Cash Ratio 0.20
Debt / Equity 4.562
Debt / Assets 0.501
Cash & Equivalents $95.51M
Total Debt $2.65B
Book Value / Share $3.53
💧

Cash Flow Efficiency

Operating Cash Flow $330.54M
Capital Expenditures (CapEx) $222.77M
Free Cash Flow $107.77M
OCF / Revenue 17.75%
FCF / Revenue 5.79%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) N/A
EPS (Basic) N/A
Dividends / Share N/A
Book Value / Share $3.53
EPS YoY Growth N/A
🏛️

Balance Sheet (FY 2025)

Total Assets $5.29B
Total Liabilities $4.71B
Stockholders' Equity $581.43M
Current Assets $611.76M
Current Liabilities $477.67M