Revenue (FY 2025)
↑18.5% YoY
$7.58B
3-Yr CAGR: 18.6%
Net Income
↑238.1% YoY
$7.10M
Net Margin: 0.1%
Free Cash Flow
↑66.7% YoY
-$96.50M
FCF Yield: -0.73%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
0.2%
ROA: 0.1%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (EMBJ)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $6,217.5M | — | $1,236.8M | $1.7M | — | — | — | — | 0.00% | — | — | — |
| FY 2017 | $5,839.3M | -6.1% | $1,065.9M | $16.0M | +841.2% | — | — | — | 0.00% | — | — | — |
| FY 2018 | $5,071.1M | -13.2% | $768.0M | $7.0M | -56.2% | — | — | — | 0.00% | — | — | — |
| FY 2019 | $2,618.1M | -48.4% | $358.2M | $5.8M | -17.1% | — | — | — | 0.00% | — | — | — |
| FY 2020 | $3,771.1M | +44.0% | $477.6M | $3.6M | -37.9% | — | — | — | 0.00% | $-86.9M | $-189.2M | — |
| FY 2021 | $4,197.2M | +11.3% | $659.6M | $1.2M | -66.7% | — | — | — | 0.00% | $-22.5M | $-124.2M | +34.4% |
| FY 2022 | $4,540.4M | +8.2% | $912.2M | $-18.1M | -1,608.3% | — | — | — | 0.00% | $-50.2M | $-181.0M | -45.7% |
| FY 2023 | $5,268.5M | +16.0% | $909.6M | $0.3M | +101.7% | — | — | — | 0.00% | $-120.8M | $-340.2M | -88.0% |
| FY 2024 | $6,394.7M | +21.4% | $1,153.1M | $2.1M | +600.0% | — | — | — | 0.00% | $-101.2M | $-289.4M | +14.9% |
| FY 2025 | $7,577.5M | +18.5% | $1,328.7M | $7.1M | +238.1% | — | — | — | 0.00% | $73.6M | $-96.5M | +66.7% |
Valuation
Market Price
$74.74
Market Cap
$13.30B
Enterprise Value
$11.35B
P/E Ratio
N/A
P/B Ratio
3.49
FCF Yield
-0.73%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
17.53%
Operating Margin
8.02%
Net Margin
0.09%
Return on Equity (ROE)
0.19%
Return on Assets (ROA)
0.05%
Asset Turnover
0.59x
Revenue 3-Yr CAGR
18.62%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$1.95B
Total Debt
N/A
Book Value / Share
$21.42
Cash Flow Efficiency
Operating Cash Flow
$73.60M
Capital Expenditures (CapEx)
$170.10M
Free Cash Flow
-$96.50M
OCF / Revenue
0.97%
FCF / Revenue
-1.27%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$21.42
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$12.92B
Total Liabilities
$9.11B
Stockholders' Equity
$3.81B
Current Assets
$104.40M
Current Liabilities
N/A