Revenue (FY 2025)
↑16.6% YoY
$16.99B
3-Yr CAGR: 15.3%
Net Income
↑26.4% YoY
$1.27B
Net Margin: 7.5%
Free Cash Flow
↓-10.7% YoY
$1.19B
FCF Yield: 3.59%
EPS (Diluted)
↑31.0% YoY
$28.19
Basic: $28.30
Return on Equity
Efficiency
34.6%
ROA: 13.7%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (EME)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $7,551.5M | — | $1,037.9M | $181.9M | — | $2.97 | — | $0.32 | 0.45% | $264.6M | $224.9M | — |
| FY 2017 | $7,687.0M | +1.8% | $1,147.0M | $227.2M | +24.9% | $3.82 | +28.6% | $0.32 | 0.39% | $366.1M | $331.4M | +47.4% |
| FY 2018 | $8,130.6M | +5.8% | $1,205.5M | $283.5M | +24.8% | $4.85 | +27.0% | $0.32 | 0.54% | $271.0M | $227.5M | -31.4% |
| FY 2019 | $9,174.6M | +12.8% | $1,355.9M | $325.1M | +14.7% | $5.75 | +18.6% | $0.32 | 0.37% | $355.7M | $307.3M | +35.0% |
| FY 2020 | $8,797.1M | -4.1% | $1,395.4M | $132.9M | -59.1% | $2.40 | -58.3% | $0.32 | 0.35% | $806.4M | $758.4M | +146.8% |
| FY 2021 | $9,903.6M | +12.6% | $1,501.7M | $383.5M | +188.5% | $7.06 | +194.2% | $0.52 | 0.41% | $318.8M | $282.6M | -62.7% |
| FY 2022 | $11,076.1M | +11.8% | $1,603.6M | $406.1M | +5.9% | $8.10 | +14.7% | $0.54 | 0.36% | $497.9M | $455.8M | +61.3% |
| FY 2023 | $12,582.9M | +13.6% | $2,089.3M | $633.0M | +55.9% | $13.31 | +64.3% | $0.69 | 0.32% | $899.7M | $834.9M | +83.2% |
| FY 2024 | $14,566.1M | +15.8% | $2,765.1M | $1,007.1M | +59.1% | $21.52 | +61.7% | $0.93 | 0.20% | $1,407.9M | $1,336.8M | +60.1% |
| FY 2025 | $16,986.4M | +16.6% | $3,283.0M | $1,272.8M | +26.4% | $28.19 | +31.0% | $1.00 | 0.16% | $1,302.1M | $1,194.0M | -10.7% |
Valuation
Market Price
$748.59
Market Cap
$33.27B
Enterprise Value
$32.16B
P/E Ratio
26.56
P/B Ratio
9.06
FCF Yield
3.59%
Dividend Yield
0.13%
Shares Outstanding
Profitability & Margins
Gross Margin
19.33%
Operating Margin
10.09%
Net Margin
7.49%
Return on Equity (ROE)
34.64%
Return on Assets (ROA)
13.70%
Asset Turnover
1.83x
Revenue 3-Yr CAGR
15.32%
Financial Health & Liquidity
Current Ratio
1.22
Cash Ratio
0.23
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$1.11B
Total Debt
N/A
Book Value / Share
$82.67
Cash Flow Efficiency
Operating Cash Flow
$1.30B
Capital Expenditures (CapEx)
$108.10M
Free Cash Flow
$1.19B
OCF / Revenue
7.67%
FCF / Revenue
7.03%
FCF 3-Yr CAGR
37.85%
Per Share Metrics
EPS (Diluted)
$28.19
EPS (Basic)
$28.30
Dividends / Share
$1.00
Book Value / Share
$82.67
EPS YoY Growth
30.99%
Balance Sheet (FY 2025)
Total Assets
$9.29B
Total Liabilities
$5.62B
Stockholders' Equity
$3.67B
Current Assets
$5.94B
Current Liabilities
$4.86B