Revenue (FY 2025)
↑3.0% YoY
$18.02B
3-Yr CAGR: -2.8%
Net Income
↑16.5% YoY
$2.29B
Net Margin: 12.7%
Free Cash Flow
↓-8.4% YoY
$2.67B
FCF Yield: 3.21%
EPS (Diluted)
↑17.8% YoY
$4.04
Basic: $4.06
Return on Equity
Efficiency
11.3%
ROA: 5.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (EMR)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $14,522.0M | — | $6,262.0M | $1,635.0M | — | $2.52 | — | $1.90 | 3.40% | $2,881.0M | $2,434.0M | — |
| FY 2017 | $15,264.0M | +5.1% | $6,404.0M | $1,518.0M | -7.2% | $2.35 | -6.7% | $1.93 | 2.76% | $1,912.0M | $1,436.0M | -41.0% |
| FY 2018 | $17,408.0M | +14.0% | $7,460.0M | $2,203.0M | +45.1% | $3.46 | +47.2% | $1.93 | 3.24% | $2,892.0M | $2,275.0M | +58.4% |
| FY 2019 | $18,372.0M | +5.5% | $7,815.0M | $2,306.0M | +4.7% | $3.71 | +7.2% | $1.95 | 2.55% | $3,006.0M | $2,412.0M | +6.0% |
| FY 2020 | $16,785.0M | -8.6% | $7,009.0M | $1,965.0M | -14.8% | $3.24 | -12.7% | $1.99 | 2.48% | $3,083.0M | $2,545.0M | +5.5% |
| FY 2021 | $18,236.0M | +8.6% | $7,563.0M | $2,303.0M | +17.2% | $3.82 | +17.9% | $2.01 | 2.16% | $3,575.0M | $2,994.0M | +17.6% |
| FY 2022 | $19,629.0M | +7.6% | $8,188.0M | $3,231.0M | +40.3% | $5.41 | +41.6% | $2.05 | 2.14% | $2,922.0M | $2,391.0M | -20.1% |
| FY 2023 | $15,165.0M | -22.7% | $7,427.0M | $13,219.0M | +309.1% | $22.88 | +322.9% | $2.08 | 2.13% | $637.0M | $274.0M | -88.5% |
| FY 2024 | $17,492.0M | +15.3% | $8,885.0M | $1,968.0M | -85.1% | $3.43 | -85.0% | $2.09 | 1.69% | $3,332.0M | $2,913.0M | +963.1% |
| FY 2025 | $18,016.0M | +3.0% | $9,519.0M | $2,293.0M | +16.5% | $4.04 | +17.8% | $2.10 | 1.58% | $3,098.0M | $2,667.0M | -8.4% |
Valuation
Market Price
$148.42
Market Cap
$83.13B
Enterprise Value
$89.70B
P/E Ratio
36.74
P/B Ratio
4.10
FCF Yield
3.21%
Dividend Yield
1.42%
Shares Outstanding
Profitability & Margins
Gross Margin
52.84%
Operating Margin
16.29%
Net Margin
12.73%
Return on Equity (ROE)
11.31%
Return on Assets (ROA)
5.46%
Asset Turnover
0.43x
Revenue 3-Yr CAGR
-2.82%
Financial Health & Liquidity
Current Ratio
0.88
Cash Ratio
0.24
Debt / Equity
0.440
Debt / Assets
0.213
Cash & Equivalents
$2.35B
Total Debt
$8.92B
Book Value / Share
$36.21
Cash Flow Efficiency
Operating Cash Flow
$3.10B
Capital Expenditures (CapEx)
$431.00M
Free Cash Flow
$2.67B
OCF / Revenue
17.20%
FCF / Revenue
14.80%
FCF 3-Yr CAGR
3.71%
Per Share Metrics
EPS (Diluted)
$4.04
EPS (Basic)
$4.06
Dividends / Share
$2.10
Book Value / Share
$36.21
EPS YoY Growth
17.78%
Balance Sheet (FY 2025)
Total Assets
$41.96B
Total Liabilities
$21.68B
Stockholders' Equity
$20.28B
Current Assets
$8.58B
Current Liabilities
$9.80B