Revenue (FY 2026)
↑2.1% YoY
$2.31B
3-Yr CAGR: 2.4%
Net Income
↓-8.5% YoY
$423.81M
Net Margin: 18.4%
Free Cash Flow
↓-44.1% YoY
$197.43M
FCF Yield: 3.47%
EPS (Diluted)
↓-4.4% YoY
$13.16
Basic: $13.24
Return on Equity
Efficiency
28.7%
ROA: 11.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (EXP)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | $1,211.2M | — | $312.0M | $198.2M | — | $4.10 | — | $0.40 | 0.35% | $331.6M | $274.7M | — |
| FY 2018 | $1,386.5M | +14.5% | $338.8M | $256.6M | +29.5% | $5.28 | +28.8% | $0.40 | 0.65% | $337.7M | $205.7M | -25.1% |
| FY 2019 | $1,393.2M | +0.5% | $326.6M | $68.9M | -73.2% | $1.47 | -72.2% | $0.40 | 0.44% | $350.3M | $181.4M | -11.8% |
| FY 2020 | $1,450.8M | +4.1% | $331.3M | $70.9M | +3.0% | $1.68 | +14.3% | $0.41 | 0.40% | $399.3M | $267.2M | +47.3% |
| FY 2021 | $1,622.6M | +11.8% | $408.4M | $339.4M | +378.8% | $8.12 | +383.3% | $0.10 | 0.06% | $643.1M | $589.1M | +120.5% |
| FY 2022 | $1,861.5M | +14.7% | $519.6M | $374.2M | +10.3% | $9.14 | +12.6% | $0.75 | 0.57% | $517.2M | $443.1M | -24.8% |
| FY 2023 | $2,148.1M | +15.4% | $639.3M | $461.5M | +23.3% | $12.46 | +36.3% | $1.01 | 0.50% | $541.7M | $431.6M | -2.6% |
| FY 2024 | $2,259.3M | +5.2% | $685.3M | $477.6M | +3.5% | $13.61 | +9.2% | $1.01 | 0.41% | $563.9M | $443.6M | +2.8% |
| FY 2025 | $2,260.5M | +0.1% | $673.1M | $463.4M | -3.0% | $13.77 | +1.2% | $1.00 | 0.48% | $548.5M | $353.3M | -20.4% |
| FY 2026 | $2,308.7M | +2.1% | $652.5M | $423.8M | -8.5% | $13.16 | -4.4% | $1.01 | 0.54% | $614.2M | $197.4M | -44.1% |
Valuation
Market Price
$183.74
Market Cap
$5.69B
Enterprise Value
$7.15B
P/E Ratio
13.96
P/B Ratio
3.86
FCF Yield
3.47%
Dividend Yield
0.55%
Shares Outstanding
Profitability & Margins
Gross Margin
28.27%
Operating Margin
23.48%
Net Margin
18.36%
Return on Equity (ROE)
28.74%
Return on Assets (ROA)
11.03%
Asset Turnover
0.60x
Revenue 3-Yr CAGR
2.43%
Financial Health & Liquidity
Current Ratio
3.66
Cash Ratio
1.15
Debt / Equity
1.193
Debt / Assets
0.458
Cash & Equivalents
$297.92M
Total Debt
$1.76B
Book Value / Share
$47.65
Cash Flow Efficiency
Operating Cash Flow
$614.17M
Capital Expenditures (CapEx)
$416.74M
Free Cash Flow
$197.43M
OCF / Revenue
26.60%
FCF / Revenue
8.55%
FCF 3-Yr CAGR
-22.95%
Per Share Metrics
EPS (Diluted)
$13.16
EPS (Basic)
$13.24
Dividends / Share
$1.01
Book Value / Share
$47.65
EPS YoY Growth
-4.43%
Balance Sheet (FY 2026)
Total Assets
$3.84B
Total Liabilities
$2.37B
Stockholders' Equity
$1.47B
Current Assets
$950.89M
Current Liabilities
$260.15M