Revenue (FY 2025)
↓-3.2% YoY
$4.46B
3-Yr CAGR: -1.9%
Net Income
↓-36.7% YoY
$298.80M
Net Margin: 6.7%
Free Cash Flow
↓-22.7% YoY
$366.80M
FCF Yield: 7.74%
EPS (Diluted)
↓-34.1% YoY
$2.47
Basic: $2.48
Return on Equity
Efficiency
10.8%
ROA: 4.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (FBIN)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $4,984.9M | — | $1,804.6M | $413.2M | — | $2.62 | — | $0.66 | 1.44% | $650.5M | $501.2M | — |
| FY 2017 | $5,283.3M | +6.0% | $1,932.5M | $472.6M | +14.4% | $3.03 | +15.6% | $0.74 | 1.26% | $600.3M | $435.3M | -13.1% |
| FY 2018 | $5,485.1M | +3.8% | $1,959.4M | $389.6M | -17.6% | $2.66 | -12.2% | $0.79 | 2.42% | $604.0M | $453.9M | +4.3% |
| FY 2019 | $5,764.6M | +5.1% | $2,052.4M | $431.9M | +10.9% | $3.06 | +15.0% | $0.87 | 1.56% | $637.2M | $505.4M | +11.3% |
| FY 2020 | $6,090.3M | +5.7% | $2,164.4M | $553.1M | +28.1% | $3.94 | +28.8% | $0.95 | 1.30% | $825.7M | $675.2M | +33.6% |
| FY 2021 | $7,656.1M | +25.7% | $2,747.0M | $772.4M | +39.6% | $5.54 | +40.6% | $1.03 | 1.12% | $688.7M | $474.5M | -29.7% |
| FY 2022 | $4,723.0M | -38.3% | $1,932.9M | $686.7M | -11.1% | $5.23 | -5.6% | $1.11 | 1.94% | $566.3M | $320.2M | -32.5% |
| FY 2023 | $4,626.2M | -2.0% | $1,911.4M | $404.5M | -41.1% | $3.17 | -39.4% | $0.91 | 1.20% | $1,055.8M | $799.3M | +149.6% |
| FY 2024 | $4,609.0M | -0.4% | $2,066.3M | $471.9M | +16.7% | $3.75 | +18.3% | $0.95 | 1.39% | $667.8M | $474.5M | -40.6% |
| FY 2025 | $4,463.2M | -3.2% | $1,989.4M | $298.8M | -36.7% | $2.47 | -34.1% | $1.00 | 1.99% | $478.6M | $366.8M | -22.7% |
Valuation
Market Price
$39.74
Market Cap
$4.74B
Enterprise Value
$7.02B
P/E Ratio
16.09
P/B Ratio
1.71
FCF Yield
7.74%
Dividend Yield
2.50%
Shares Outstanding
Profitability & Margins
Gross Margin
44.57%
Operating Margin
11.56%
Net Margin
6.69%
Return on Equity (ROE)
10.77%
Return on Assets (ROA)
4.58%
Asset Turnover
0.68x
Revenue 3-Yr CAGR
-1.87%
Financial Health & Liquidity
Current Ratio
1.84
Cash Ratio
0.25
Debt / Equity
0.917
Debt / Assets
0.390
Cash & Equivalents
$264.00M
Total Debt
$2.54B
Book Value / Share
$23.27
Cash Flow Efficiency
Operating Cash Flow
$478.60M
Capital Expenditures (CapEx)
$111.80M
Free Cash Flow
$366.80M
OCF / Revenue
10.72%
FCF / Revenue
8.22%
FCF 3-Yr CAGR
4.63%
Per Share Metrics
EPS (Diluted)
$2.47
EPS (Basic)
$2.48
Dividends / Share
$1.00
Book Value / Share
$23.27
EPS YoY Growth
-34.13%
Balance Sheet (FY 2025)
Total Assets
$6.52B
Total Liabilities
$3.75B
Stockholders' Equity
$2.78B
Current Assets
$1.97B
Current Liabilities
$1.07B