FIRST INDUSTRIAL REALTY TRUST INC FR

Latest FY: 2025 Real Estate REIT - Industrial
Market Price $60.82
Market Cap $8.06B
P/E Ratio 32.52
Quick Peer Compare (Real Estate):
Revenue (FY 2025) ↑8.6% YoY
$727.08M
3-Yr CAGR: 10.4%
Net Income ↓-13.9% YoY
$247.44M
Net Margin: 34.0%
Free Cash Flow ↓-368.0% YoY
-$169.03M
FCF Yield: -2.10%
EPS (Diluted) ↓-13.8% YoY
$1.87
Basic: $1.87
Return on Equity Efficiency
9.3%
ROA: 4.4%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (FR)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Div / Sh Div Yield Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $378.0M $318.6M $121.2M $1.05 $0.76 2.71% $173.3M
FY 2017 $396.4M +4.9% $339.2M $201.5M +66.2% $1.69 +61.0% $0.84 2.67% $191.1M
FY 2018 $404.0M +1.9% $353.2M $163.2M -19.0% $1.31 -22.5% $0.87 3.01% $210.5M
FY 2019 $426.0M +5.5% $375.7M $238.8M +46.3% $1.88 +43.5% $0.92 2.22% $245.5M
FY 2020 $448.0M +5.2% $396.7M $196.0M -17.9% $1.53 -18.6% $1.00 2.37% $240.4M
FY 2021 $476.3M +6.3% $432.2M $271.0M +38.3% $2.09 +36.6% $1.08 1.63% $266.9M
FY 2022 $539.9M +13.4% $490.9M $359.1M +32.5% $2.72 +30.1% $1.18 2.45% $410.9M $-416.8M
FY 2023 $614.0M +13.7% $539.7M $274.8M -23.5% $2.07 -23.9% $1.28 2.43% $304.8M $-188.2M +54.8%
FY 2024 $669.6M +9.1% $586.7M $287.6M +4.6% $2.17 +4.8% $1.48 2.95% $352.5M $63.1M +133.5%
FY 2025 $727.1M +8.6% $642.2M $247.4M -13.9% $1.87 -13.8% $1.78 3.11% $461.3M $-169.0M -368.0%
$

Valuation

Market Price $60.82
Market Cap $8.06B
Enterprise Value $7.98B
P/E Ratio 32.52
P/B Ratio 3.02
FCF Yield -2.10%
Dividend Yield 2.93%
Shares Outstanding 132,570,400
%

Profitability & Margins

Gross Margin 88.33%
Operating Margin 36.13%
Net Margin 34.03%
Return on Equity (ROE) 9.26%
Return on Assets (ROA) 4.35%
Asset Turnover 0.13x
Revenue 3-Yr CAGR 10.43%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity 0.000
Debt / Assets 0.000
Cash & Equivalents $78.03M
Total Debt N/A
Book Value / Share $20.15
💧

Cash Flow Efficiency

Operating Cash Flow $461.26M
Capital Expenditures (CapEx) $630.29M
Free Cash Flow -$169.03M
OCF / Revenue 63.44%
FCF / Revenue -23.25%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) $1.87
EPS (Basic) $1.87
Dividends / Share $1.78
Book Value / Share $20.15
EPS YoY Growth -13.82%
🏛️

Balance Sheet (FY 2025)

Total Assets $5.69B
Total Liabilities $2.93B
Stockholders' Equity $2.67B
Current Assets N/A
Current Liabilities N/A