Revenue (FY 2025)
↓-10.8% YoY
$947.06M
3-Yr CAGR: 11.6%
Net Income
↑79.1% YoY
$23.59M
Net Margin: 2.5%
Free Cash Flow
↓-15.2% YoY
-$168.50M
FCF Yield: -4.64%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
N/A
ROA: 1.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (FSM)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $210.3M | — | $80.6M | $47.1M | — | — | — | — | 0.00% | $2.0M | — | — |
| FY 2017 | $268.1M | +27.5% | $109.6M | $105.0M | +122.8% | — | — | — | 0.00% | $1.8M | — | — |
| FY 2018 | $263.3M | -1.8% | $96.6M | $67.3M | -35.8% | — | — | — | 0.00% | $2.3M | — | — |
| FY 2019 | $257.2M | -2.3% | $84.6M | $44.0M | -34.7% | — | — | — | 0.00% | $0.8M | — | — |
| FY 2020 | $279.0M | +8.5% | $110.2M | $59.0M | +34.1% | — | — | — | 0.00% | $0.5M | — | — |
| FY 2021 | $599.9M | +115.0% | $205.5M | $1.5M | -97.4% | — | — | — | 0.00% | $7.4M | — | — |
| FY 2022 | $681.5M | +13.6% | $146.8M | $-7.8M | -610.8% | — | — | — | 0.00% | $7.5M | $-243.8M | — |
| FY 2023 | $842.4M | +23.6% | $190.0M | $7.2M | +192.7% | — | — | — | 0.00% | $13.5M | $-203.8M | +16.4% |
| FY 2024 | $1,062.0M | +26.1% | $343.6M | $13.2M | +82.8% | — | — | — | 0.00% | $14.8M | $-146.2M | +28.2% |
| FY 2025 | $947.1M | -10.8% | $466.9M | $23.6M | +79.1% | — | — | — | 0.00% | $9.5M | $-168.5M | -15.2% |
Valuation
Market Price
$11.98
Market Cap
$3.63B
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
N/A
FCF Yield
-4.64%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
49.30%
Operating Margin
43.12%
Net Margin
2.49%
Return on Equity (ROE)
N/A
Return on Assets (ROA)
1.00%
Asset Turnover
0.40x
Revenue 3-Yr CAGR
11.59%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
N/A
Debt / Assets
0.000
Cash & Equivalents
N/A
Total Debt
N/A
Book Value / Share
N/A
Cash Flow Efficiency
Operating Cash Flow
$9.50M
Capital Expenditures (CapEx)
$178.00M
Free Cash Flow
-$168.50M
OCF / Revenue
1.00%
FCF / Revenue
-17.79%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
N/A
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$2.36B
Total Liabilities
$625.32M
Stockholders' Equity
N/A
Current Assets
N/A
Current Liabilities
$81.82M