Revenue (FY 2025)
↓-3.9% YoY
$404.35M
3-Yr CAGR: -5.5%
Net Income
↑171.5% YoY
$69.33M
Net Margin: 17.1%
Free Cash Flow
N/A
FCF Yield: N/A
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
N/A
ROA: 29.7%
⚡ N/A due to negative equity (share buybacks or other)
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (GDEV)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2012 | — | — | — | — | — | — | — | — | — | — | — | — |
| FY 2019 | $93.8M | — | $93.8M | $-35.5M | — | — | — | — | — | — | — | — |
| FY 2020 | $260.9M | +178.1% | $260.8M | $-0.8M | +97.9% | — | — | — | — | — | — | — |
| FY 2021 | $434.1M | +66.4% | $434.0M | $0.0M | +101.5% | — | — | — | — | — | — | — |
| FY 2022 | $479.7M | +10.5% | $302.7M | $0.1M | +872.7% | — | — | — | — | — | — | — |
| FY 2023 | $464.5M | -3.2% | $299.9M | $46.1M | +42,998.1% | — | — | — | — | — | — | — |
| FY 2024 | $420.9M | -9.4% | $278.9M | $25.5M | -44.6% | — | — | — | — | — | — | — |
| FY 2025 | $404.3M | -3.9% | $262.9M | $69.3M | +171.5% | — | — | — | — | — | — | — |
Valuation
Market Price
$10.62
Market Cap
$192.54M
Enterprise Value
$131.03M
P/E Ratio
N/A
P/B Ratio
N/A
FCF Yield
N/A
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
65.03%
Operating Margin
17.59%
Net Margin
17.15%
Return on Equity (ROE)
N/A (Negative Equity)
Return on Assets (ROA)
29.74%
Asset Turnover
1.73x
Revenue 3-Yr CAGR
-5.54%
Financial Health & Liquidity
Current Ratio
0.67
Cash Ratio
0.27
Debt / Equity
-0.015
Debt / Assets
0.006
Cash & Equivalents
$62.91M
Total Debt
$1.40M
Book Value / Share
$-5.00
Cash Flow Efficiency
Operating Cash Flow
N/A
Capital Expenditures (CapEx)
$311.00K
Free Cash Flow
N/A
OCF / Revenue
N/A
FCF / Revenue
N/A
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$-5.00
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$233.11M
Total Liabilities
$323.68M
Stockholders' Equity
-$90.56M
Current Assets
$155.05M
Current Liabilities
$231.89M