Revenue (FY 2025)
↓-7.7% YoY
$607.78M
3-Yr CAGR: 3.6%
Net Income
↓-44.5% YoY
$32.67M
Net Margin: 5.4%
Free Cash Flow
↓-31.5% YoY
$15.81M
FCF Yield: 3.73%
EPS (Diluted)
↓-39.7% YoY
$1.08
Basic: $1.09
Return on Equity
Efficiency
20.3%
ROA: 6.3%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (IMXI)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $165.4M | — | $155.9M | $-0.0M | — | — | — | — | — | $-0.0M | $-3.0M | — |
| FY 2017 | $201.0M | +21.6% | $189.6M | $-0.2M | -11,334.1% | $-0.02 | — | — | 0.00% | $-0.7M | $-5.0M | -66.6% |
| FY 2018 | $273.9M | +36.2% | $255.5M | $-7.2M | -3,808.3% | $-0.28 | -1,300.0% | — | 0.00% | $19.8M | $14.5M | +389.1% |
| FY 2019 | $319.6M | +16.7% | $311.1M | $19.6M | +370.7% | $0.52 | +285.7% | — | 0.00% | $52.5M | $46.1M | +217.5% |
| FY 2020 | $357.2M | +11.8% | $350.6M | $33.8M | +72.3% | $0.88 | +69.2% | — | 0.00% | $-0.9M | $-4.9M | -110.7% |
| FY 2021 | $459.2M | +28.6% | $454.7M | $46.8M | +38.7% | $1.20 | +36.4% | — | 0.00% | $78.1M | $67.5M | +1,466.0% |
| FY 2022 | $546.8M | +19.1% | $541.2M | $57.3M | +22.4% | $1.48 | +23.3% | — | 0.00% | $15.2M | $3.0M | -95.6% |
| FY 2023 | $658.7M | +20.5% | $648.3M | $59.5M | +3.8% | $1.63 | +10.1% | — | 0.00% | $143.5M | $130.7M | +4,255.9% |
| FY 2024 | $658.6M | -0.0% | $646.9M | $58.8M | -1.2% | $1.79 | +9.8% | — | 0.00% | $53.1M | $23.1M | -82.3% |
| FY 2025 | $607.8M | -7.7% | $595.9M | $32.7M | -44.5% | $1.08 | -39.7% | — | 0.00% | $36.9M | $15.8M | -31.5% |
Valuation
Market Price
$14.07
Market Cap
$423.43M
Enterprise Value
$449.57M
P/E Ratio
13.03
P/B Ratio
2.63
FCF Yield
3.73%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
98.05%
Operating Margin
9.16%
Net Margin
5.38%
Return on Equity (ROE)
20.29%
Return on Assets (ROA)
6.31%
Asset Turnover
1.17x
Revenue 3-Yr CAGR
3.59%
Financial Health & Liquidity
Current Ratio
2.51
Cash Ratio
1.20
Debt / Equity
1.210
Debt / Assets
0.376
Cash & Equivalents
$168.68M
Total Debt
$194.82M
Book Value / Share
$5.35
Cash Flow Efficiency
Operating Cash Flow
$36.89M
Capital Expenditures (CapEx)
$21.07M
Free Cash Flow
$15.81M
OCF / Revenue
6.07%
FCF / Revenue
2.60%
FCF 3-Yr CAGR
74.01%
Per Share Metrics
EPS (Diluted)
$1.08
EPS (Basic)
$1.09
Dividends / Share
N/A
Book Value / Share
$5.35
EPS YoY Growth
-39.66%
Balance Sheet (FY 2025)
Total Assets
$517.69M
Total Liabilities
$356.64M
Stockholders' Equity
$161.05M
Current Assets
$353.16M
Current Liabilities
$140.96M