Revenue (FY 2025)
↓-13.1% YoY
$166.19M
3-Yr CAGR: -12.2%
Net Income
↓-81.7% YoY
$838.00K
Net Margin: 0.5%
Free Cash Flow
↓-80.4% YoY
$6.53M
FCF Yield: 9.00%
EPS (Diluted)
↓-280.0% YoY
$-0.18
Basic: $-0.18
Return on Equity
Efficiency
N/A
ROA: 0.9%
⚡ N/A due to negative equity (share buybacks or other)
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (INSG)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $243.6M | — | $76.3M | $-60.6M | — | $-1.12 | — | — | — | $-6.6M | $-8.0M | — |
| FY 2017 | $219.3M | -10.0% | $67.3M | $-45.7M | +24.5% | $-0.78 | +30.4% | — | — | $-14.6M | $-16.4M | -104.9% |
| FY 2018 | $202.5M | -7.7% | $70.6M | $-8.1M | +82.4% | $-0.12 | +84.6% | — | — | $-1.8M | $-3.1M | +81.1% |
| FY 2019 | $219.5M | +8.4% | $64.0M | $-40.1M | -398.0% | $-0.52 | -333.3% | — | — | $-18.0M | $-24.6M | -693.4% |
| FY 2020 | $313.8M | +43.0% | $90.8M | $-111.2M | -177.2% | $-1.19 | -128.8% | — | — | $20.1M | $14.3M | +158.1% |
| FY 2021 | $262.4M | -16.4% | $75.9M | $-48.1M | +56.7% | $-0.51 | +57.1% | — | — | $-25.2M | $-30.1M | -310.6% |
| FY 2022 | $245.3M | -6.5% | $66.9M | $-68.0M | -41.2% | $-0.66 | -29.4% | — | — | $-33.3M | $-34.8M | -15.4% |
| FY 2023 | $195.7M | -20.2% | $52.5M | $-49.2M | +27.6% | $-4.32 | -554.5% | — | — | $7.2M | $6.5M | +118.6% |
| FY 2024 | $191.2M | -2.3% | $68.8M | $4.6M | +109.3% | $0.10 | +102.3% | — | — | $33.5M | $33.4M | +417.2% |
| FY 2025 | $166.2M | -13.1% | $71.0M | $0.8M | -81.7% | $-0.18 | -280.0% | — | — | $7.2M | $6.5M | -80.4% |
Valuation
Market Price
$4.46
Market Cap
$72.59M
Enterprise Value
$47.71M
P/E Ratio
N/A
P/B Ratio
N/A
FCF Yield
9.00%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
42.72%
Operating Margin
2.60%
Net Margin
0.50%
Return on Equity (ROE)
N/A (Negative Equity)
Return on Assets (ROA)
0.89%
Asset Turnover
1.77x
Revenue 3-Yr CAGR
-12.17%
Financial Health & Liquidity
Current Ratio
1.32
Cash Ratio
0.51
Debt / Equity
-0.000
Debt / Assets
0.000
Cash & Equivalents
$24.89M
Total Debt
N/A
Book Value / Share
$-0.25
Cash Flow Efficiency
Operating Cash Flow
$7.20M
Capital Expenditures (CapEx)
$661.00K
Free Cash Flow
$6.53M
OCF / Revenue
4.33%
FCF / Revenue
3.93%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$-0.18
EPS (Basic)
$-0.18
Dividends / Share
N/A
Book Value / Share
$-0.25
EPS YoY Growth
-280.00%
Balance Sheet (FY 2025)
Total Assets
$93.81M
Total Liabilities
$97.85M
Stockholders' Equity
-$4.04M
Current Assets
$64.09M
Current Liabilities
$48.44M