Revenue (FY 2025)
↑4.6% YoY
$12.03B
3-Yr CAGR: -6.9%
Net Income
↓-64.1% YoY
$289.34M
Net Margin: 2.4%
Free Cash Flow
↓-34.9% YoY
$607.47M
FCF Yield: 3.66%
EPS (Diluted)
↓-61.6% YoY
$2.38
Basic: $2.39
Return on Equity
Efficiency
7.9%
ROA: 2.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (J)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $10,964.2M | — | $1,767.8M | $210.5M | — | $1.18 | — | — | 0.00% | $680.2M | $612.5M | — |
| FY 2017 | $10,022.8M | -8.6% | $1,772.3M | $293.7M | +39.6% | $1.66 | +39.9% | $0.31 | 0.57% | $574.9M | $456.8M | -25.4% |
| FY 2018 | $14,984.6M | +49.5% | $2,828.4M | $163.4M | -44.4% | $0.80 | -51.7% | $0.43 | 0.88% | $481.2M | $386.3M | -15.4% |
| FY 2019 | $12,737.9M | -15.0% | $2,477.0M | $848.0M | +418.9% | $4.16 | +419.7% | $0.52 | 0.70% | $-366.4M | $-502.4M | -230.1% |
| FY 2020 | $13,567.0M | +6.5% | $2,586.7M | $491.8M | -42.0% | $2.54 | -39.0% | $0.13 | 0.14% | $806.8M | $688.6M | +237.1% |
| FY 2021 | $14,092.6M | +3.9% | $3,043.8M | $477.0M | -3.0% | $2.19 | -13.7% | $0.81 | 0.71% | $726.3M | $633.5M | -8.0% |
| FY 2022 | $14,922.8M | +5.9% | $3,327.0M | $644.0M | +35.0% | $3.41 | +55.6% | $0.61 | 0.62% | $474.7M | $347.1M | -45.2% |
| FY 2023 | $16,352.4M | +9.6% | $3,473.3M | $665.8M | +3.4% | $3.63 | +6.4% | $0.69 | 0.64% | $974.8M | $837.3M | +141.2% |
| FY 2024 | $11,500.9M | -29.7% | $2,832.8M | $806.1M | +21.1% | $6.20 | +70.9% | $1.11 | 0.84% | $1,054.7M | $933.6M | +11.5% |
| FY 2025 | $12,029.8M | +4.6% | $2,984.9M | $289.3M | -64.1% | $2.38 | -61.6% | $1.26 | 0.95% | $686.7M | $607.5M | -34.9% |
Valuation
Market Price
$140.50
Market Cap
$16.59B
Enterprise Value
$17.59B
P/E Ratio
59.03
P/B Ratio
4.56
FCF Yield
3.66%
Dividend Yield
0.89%
Shares Outstanding
Profitability & Margins
Gross Margin
24.81%
Operating Margin
7.18%
Net Margin
2.41%
Return on Equity (ROE)
7.95%
Return on Assets (ROA)
2.57%
Asset Turnover
1.07x
Revenue 3-Yr CAGR
-6.93%
Financial Health & Liquidity
Current Ratio
1.30
Cash Ratio
0.37
Debt / Equity
0.614
Debt / Assets
0.199
Cash & Equivalents
$1.24B
Total Debt
$2.24B
Book Value / Share
$30.83
Cash Flow Efficiency
Operating Cash Flow
$686.70M
Capital Expenditures (CapEx)
$79.23M
Free Cash Flow
$607.47M
OCF / Revenue
5.71%
FCF / Revenue
5.05%
FCF 3-Yr CAGR
20.51%
Per Share Metrics
EPS (Diluted)
$2.38
EPS (Basic)
$2.39
Dividends / Share
$1.26
Book Value / Share
$30.83
EPS YoY Growth
-61.58%
Balance Sheet (FY 2025)
Total Assets
$11.25B
Total Liabilities
$7.61B
Stockholders' Equity
$3.64B
Current Assets
$4.36B
Current Liabilities
$3.35B