JBG SMITH Properties JBGS

Latest FY: 2025 Real Estate REIT - Diversified
Market Price $11.25
Market Cap $655.38M
P/E Ratio N/A
Quick Peer Compare (Real Estate):
Revenue (FY 2025) ↓-8.9% YoY
$498.60M
3-Yr CAGR: -6.3%
Net Income ↑3.1% YoY
-$139.06M
Net Margin: -27.9%
Free Cash Flow ↓-74.5% YoY
$32.99M
FCF Yield: 5.03%
EPS (Diluted) ↓-26.7% YoY
$-2.09
Basic: $-2.09
Return on Equity Efficiency
-7.7%
ROA: -3.2%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (JBGS)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Div / Sh Div Yield Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $439.3M $387.5M $62.0M $0.62 $159.5M
FY 2017 $474.6M +8.0% $416.5M $-71.8M -215.8% $-0.70 -212.9% $0.45 1.30% $74.2M
FY 2018 $644.2M +35.7% $569.7M $39.9M +155.6% $0.31 +144.3% $1.00 2.87% $188.2M
FY 2019 $647.8M +0.6% $595.1M $65.6M +64.2% $0.48 +54.8% $0.90 2.26% $174.0M
FY 2020 $602.7M -7.0% $540.4M $-62.3M -195.0% $-0.49 -202.1% $0.90 2.88% $169.0M
FY 2021 $634.4M +5.2% $566.4M $-79.3M -27.2% $-0.63 -28.6% $0.90 3.13% $217.6M
FY 2022 $605.8M -4.5% $529.9M $85.4M +207.7% $0.70 +211.1% $0.90 4.74% $178.0M $112.7M
FY 2023 $604.2M -0.3% $495.5M $-80.0M -193.7% $-0.78 -211.4% $0.68 3.97% $183.4M $163.8M +45.3%
FY 2024 $547.3M -9.4% $413.2M $-143.5M -79.5% $-1.65 -111.5% $0.88 5.69% $129.4M $129.4M -21.0%
FY 2025 $498.6M -8.9% $356.6M $-139.1M +3.1% $-2.09 -26.7% $0.70 4.12% $73.3M $33.0M -74.5%
$

Valuation

Market Price $11.25
Market Cap $655.38M
Enterprise Value $580.11M
P/E Ratio N/A
P/B Ratio 0.36
FCF Yield 5.03%
Dividend Yield 6.22%
Shares Outstanding 58,255,900
%

Profitability & Margins

Gross Margin 71.51%
Operating Margin -34.47%
Net Margin -27.89%
Return on Equity (ROE) -7.69%
Return on Assets (ROA) -3.17%
Asset Turnover 0.11x
Revenue 3-Yr CAGR -6.29%
🛡️

Financial Health & Liquidity

Current Ratio N/A
Cash Ratio N/A
Debt / Equity 0.000
Debt / Assets 0.000
Cash & Equivalents $75.27M
Total Debt N/A
Book Value / Share $31.05
💧

Cash Flow Efficiency

Operating Cash Flow $73.26M
Capital Expenditures (CapEx) $40.27M
Free Cash Flow $32.99M
OCF / Revenue 14.69%
FCF / Revenue 6.62%
FCF 3-Yr CAGR -33.61%
🏷️

Per Share Metrics

EPS (Diluted) $-2.09
EPS (Basic) $-2.09
Dividends / Share $0.70
Book Value / Share $31.05
EPS YoY Growth -26.67%
🏛️

Balance Sheet (FY 2025)

Total Assets $4.39B
Total Liabilities $2.72B
Stockholders' Equity $1.81B
Current Assets N/A
Current Liabilities N/A