Revenue (FY 2025)
↑0.8% YoY
$7.47B
3-Yr CAGR: 0.2%
Net Income
↓-43.9% YoY
$65.95M
Net Margin: 0.9%
Free Cash Flow
↑221.9% YoY
$752.80M
FCF Yield: 6.71%
EPS (Diluted)
↓-43.8% YoY
$0.41
Basic: $0.41
Return on Equity
Efficiency
0.9%
ROA: 0.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (KNX)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $4,031.5M | — | $4,000.9M | $149.3M | — | $1.10 | — | $0.14 | 0.44% | $466.3M | $226.9M | — |
| FY 2017 | $2,425.5M | -39.8% | $2,416.8M | $484.3M | +224.4% | $4.34 | +294.5% | $0.24 | 0.55% | $322.6M | $-433.4M | -291.0% |
| FY 2018 | $5,344.1M | +120.3% | $5,313.9M | $419.3M | -13.4% | $2.36 | -45.6% | $0.24 | 0.96% | $882.0M | — | — |
| FY 2019 | $4,843.9M | -9.4% | $4,814.5M | $309.2M | -26.3% | $1.80 | -23.7% | $0.24 | 0.67% | $839.6M | $9.6M | — |
| FY 2020 | $4,673.9M | -3.5% | $4,656.6M | $410.0M | +32.6% | $2.40 | +33.3% | $0.32 | 0.77% | $919.6M | — | — |
| FY 2021 | $5,998.0M | +28.3% | $5,976.9M | $743.4M | +81.3% | $4.45 | +85.4% | $0.38 | 0.62% | $1,190.2M | — | — |
| FY 2022 | $7,428.6M | +23.9% | $4,831.8M | $771.3M | +3.8% | $4.73 | +6.3% | $0.48 | 0.92% | $1,435.9M | $818.7M | — |
| FY 2023 | $7,141.8M | -3.9% | $4,188.5M | $217.1M | -71.8% | $1.34 | -71.7% | $0.56 | 0.97% | $1,161.7M | $382.7M | -53.3% |
| FY 2024 | $7,410.1M | +3.8% | $4,041.2M | $117.6M | -45.8% | $0.73 | -45.5% | $0.64 | 1.21% | $799.1M | $233.8M | -38.9% |
| FY 2025 | $7,469.7M | +0.8% | $3,965.4M | $65.9M | -43.9% | $0.41 | -43.8% | $0.72 | 1.38% | $1,266.6M | $752.8M | +221.9% |
Valuation
Market Price
$69.06
Market Cap
$11.22B
Enterprise Value
$12.94B
P/E Ratio
168.44
P/B Ratio
1.58
FCF Yield
6.71%
Dividend Yield
1.04%
Shares Outstanding
Profitability & Margins
Gross Margin
53.09%
Operating Margin
2.89%
Net Margin
0.88%
Return on Equity (ROE)
0.93%
Return on Assets (ROA)
0.55%
Asset Turnover
0.62x
Revenue 3-Yr CAGR
0.18%
Financial Health & Liquidity
Current Ratio
0.86
Cash Ratio
0.21
Debt / Equity
0.274
Debt / Assets
0.162
Cash & Equivalents
$220.42M
Total Debt
$1.94B
Book Value / Share
$43.59
Cash Flow Efficiency
Operating Cash Flow
$1.27B
Capital Expenditures (CapEx)
$513.84M
Free Cash Flow
$752.80M
OCF / Revenue
16.96%
FCF / Revenue
10.08%
FCF 3-Yr CAGR
-2.76%
Per Share Metrics
EPS (Diluted)
$0.41
EPS (Basic)
$0.41
Dividends / Share
$0.72
Book Value / Share
$43.59
EPS YoY Growth
-43.84%
Balance Sheet (FY 2025)
Total Assets
$11.96B
Total Liabilities
$4.86B
Stockholders' Equity
$7.08B
Current Assets
$887.53M
Current Liabilities
$1.03B