Revenue (FY 2025)
↑0.6% YoY
$99.31M
3-Yr CAGR: -2.8%
Net Income
↓-40.7% YoY
$64.18M
Net Margin: 64.6%
Free Cash Flow
↓-38.3% YoY
$78.68M
FCF Yield: 6.38%
EPS (Diluted)
↓-40.7% YoY
$0.51
Basic: $0.51
Return on Equity
Efficiency
4.3%
ROA: 1.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (LADR)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2019: Revenue YoY (+0.2%) is identical to Gross Profit YoY (+0.2%). Verify the underlying Revenue and Gross Profit values for FY 2019 and FY 2018.
- FY 2020: Revenue YoY (-5.8%) is identical to Gross Profit YoY (-5.8%). Verify the underlying Revenue and Gross Profit values for FY 2020 and FY 2019.
- FY 2021: Revenue YoY (+1.3%) is identical to Gross Profit YoY (+1.3%). Verify the underlying Revenue and Gross Profit values for FY 2021 and FY 2020.
- FY 2022: Revenue YoY (+6.6%) is identical to Gross Profit YoY (+6.6%). Verify the underlying Revenue and Gross Profit values for FY 2022 and FY 2021.
- FY 2023: Revenue YoY (-10.5%) is identical to Gross Profit YoY (-10.5%). Verify the underlying Revenue and Gross Profit values for FY 2023 and FY 2022.
- FY 2024: Revenue YoY (+1.8%) is identical to Gross Profit YoY (+1.8%). Verify the underlying Revenue and Gross Profit values for FY 2024 and FY 2023.
- FY 2025: Revenue YoY (+0.6%) is identical to Gross Profit YoY (+0.6%). Verify the underlying Revenue and Gross Profit values for FY 2025 and FY 2024.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $204.8M | — | $83.9M | $66.7M | — | $1.06 | — | $1.28 | 9.37% | $409.1M | — | — |
| FY 2017 | $187.0M | -8.7% | $40.9M | $95.3M | +42.8% | $1.13 | +6.6% | $1.22 | 8.91% | $12.0M | — | — |
| FY 2018 | $106.2M | -43.2% | $106.2M | $180.0M | +88.9% | $1.84 | +62.8% | $1.53 | 9.92% | $200.4M | — | — |
| FY 2019 | $106.4M | +0.2% | $106.4M | $122.6M | -31.9% | $1.15 | -37.5% | $1.36 | 7.54% | $183.2M | — | — |
| FY 2020 | $100.2M | -5.8% | $100.2M | $-14.4M | -111.8% | $-0.13 | -111.3% | $0.94 | 9.61% | $111.9M | — | — |
| FY 2021 | $101.6M | +1.3% | $101.6M | $56.5M | +491.3% | $0.45 | +446.2% | $0.80 | 6.67% | $79.7M | — | — |
| FY 2022 | $108.3M | +6.6% | $108.3M | $142.2M | +151.6% | $1.13 | +151.1% | $0.85 | 8.47% | $106.7M | $99.8M | — |
| FY 2023 | $97.0M | -10.5% | $97.0M | $101.1M | -28.9% | $0.81 | -28.3% | $0.93 | 8.10% | $180.6M | $176.2M | +76.7% |
| FY 2024 | $98.7M | +1.8% | $98.7M | $108.3M | +7.1% | $0.86 | +6.2% | $0.94 | 8.36% | $133.9M | $127.4M | -27.7% |
| FY 2025 | $99.3M | +0.6% | $99.3M | $64.2M | -40.7% | $0.51 | -40.7% | $0.93 | 8.47% | $87.0M | $78.7M | -38.3% |
Valuation
Market Price
$9.66
Market Cap
$1.23B
Enterprise Value
$1.20B
P/E Ratio
18.94
P/B Ratio
0.83
FCF Yield
6.38%
Dividend Yield
9.63%
Shares Outstanding
Profitability & Margins
Gross Margin
36.21%
Operating Margin
100.00%
Net Margin
64.63%
Return on Equity (ROE)
4.33%
Return on Assets (ROA)
1.25%
Asset Turnover
0.02x
Revenue 3-Yr CAGR
-2.84%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$37.95M
Total Debt
N/A
Book Value / Share
$11.62
Cash Flow Efficiency
Operating Cash Flow
$87.02M
Capital Expenditures (CapEx)
$8.34M
Free Cash Flow
$78.68M
OCF / Revenue
87.63%
FCF / Revenue
79.23%
FCF 3-Yr CAGR
-7.61%
Per Share Metrics
EPS (Diluted)
$0.51
EPS (Basic)
$0.51
Dividends / Share
$0.93
Book Value / Share
$11.62
EPS YoY Growth
-40.70%
Balance Sheet (FY 2025)
Total Assets
$5.15B
Total Liabilities
$3.67B
Stockholders' Equity
$1.48B
Current Assets
N/A
Current Liabilities
N/A