Revenue (FY 2025)
↑8.8% YoY
$25.20B
3-Yr CAGR: 14.7%
Net Income
↓-44.7% YoY
$495.97M
Net Margin: 2.0%
Free Cash Flow
↓-69.1% YoY
$333.61M
FCF Yield: 0.84%
EPS (Diluted)
↓-108.8% YoY
$-0.24
Basic: $-0.24
Return on Equity
Efficiency
183.0%
ROA: 2.2%
⚡ Elevated ROE due to low book equity from buybacks
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (LYV)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $8,354.9M | — | $2,715.8M | $2.9M | — | $-0.23 | — | — | 0.00% | $597.5M | $423.7M | — |
| FY 2017 | $10,337.4M | +23.7% | $3,155.6M | $-6.0M | -304.5% | $-0.48 | -108.7% | — | 0.00% | $623.0M | $384.6M | -9.2% |
| FY 2018 | $10,787.8M | +4.4% | $2,819.9M | $60.2M | +1,101.6% | $-0.09 | +81.3% | — | 0.00% | $941.6M | $701.8M | +82.5% |
| FY 2019 | $11,548.0M | +7.0% | $3,080.8M | $69.9M | +16.0% | $-0.02 | +77.8% | — | 0.00% | $469.8M | $146.2M | -79.2% |
| FY 2020 | $1,861.2M | -83.9% | $458.8M | $-1,724.5M | -2,567.5% | $-8.12 | -40,500.0% | — | 0.00% | $-1,083.4M | $-1,297.1M | -987.1% |
| FY 2021 | $6,268.4M | +236.8% | $1,912.5M | $-650.9M | +62.3% | $-3.09 | +61.9% | — | 0.00% | $1,780.6M | $1,627.8M | +225.5% |
| FY 2022 | $16,681.3M | +166.1% | $4,333.6M | $296.0M | +145.5% | $0.64 | +120.7% | — | 0.00% | $1,832.1M | $1,484.9M | -8.8% |
| FY 2023 | $22,749.1M | +36.4% | $5,458.4M | $563.3M | +90.3% | $1.37 | +114.1% | — | 0.00% | $1,370.8M | $932.2M | -37.2% |
| FY 2024 | $23,155.6M | +1.8% | $5,774.8M | $896.3M | +59.1% | $2.74 | +100.0% | — | 0.00% | $1,725.2M | $1,078.5M | +15.7% |
| FY 2025 | $25,201.4M | +8.8% | $6,438.1M | $496.0M | -44.7% | $-0.24 | -108.8% | — | 0.00% | $1,395.3M | $333.6M | -69.1% |
Valuation
Market Price
$170.03
Market Cap
$39.57B
Enterprise Value
$32.47B
P/E Ratio
N/A
P/B Ratio
146.00
FCF Yield
0.84%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
25.55%
Operating Margin
4.96%
Net Margin
1.97%
Return on Equity (ROE)
183.01%
Return on Assets (ROA)
2.16%
Asset Turnover
1.10x
Revenue 3-Yr CAGR
14.74%
Financial Health & Liquidity
Current Ratio
1.00
Cash Ratio
0.64
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$7.09B
Total Debt
N/A
Book Value / Share
$1.16
Cash Flow Efficiency
Operating Cash Flow
$1.40B
Capital Expenditures (CapEx)
$1.06B
Free Cash Flow
$333.61M
OCF / Revenue
5.54%
FCF / Revenue
1.32%
FCF 3-Yr CAGR
-39.21%
Per Share Metrics
EPS (Diluted)
$-0.24
EPS (Basic)
$-0.24
Dividends / Share
N/A
Book Value / Share
$1.16
EPS YoY Growth
-108.76%
Balance Sheet (FY 2025)
Total Assets
$22.91B
Total Liabilities
$22.64B
Stockholders' Equity
$271.01M
Current Assets
$10.97B
Current Liabilities
$11.03B