Revenue (FY 2025)
↑8.6% YoY
$77.08B
3-Yr CAGR: 231.8%
Net Income
↓-23.7% YoY
$3.38B
Net Margin: 4.4%
Free Cash Flow
↑21.3% YoY
$16.46B
FCF Yield: 26.43%
EPS (Diluted)
↓-20.7% YoY
$4.71
Basic: $4.74
Return on Equity
Efficiency
11.9%
ROA: 0.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (MET)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2020: Revenue YoY (+5.0%) is identical to Gross Profit YoY (+5.0%). Verify the underlying Revenue and Gross Profit values for FY 2020 and FY 2019.
- FY 2022: Revenue YoY (+1.7%) is identical to Gross Profit YoY (+1.7%). Verify the underlying Revenue and Gross Profit values for FY 2022 and FY 2021.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $63,476.0M | — | $37,145.0M | $800.0M | — | $0.56 | — | $1.40 | 2.91% | $14,827.0M | $14,827.0M | — |
| FY 2017 | $62,308.0M | -1.8% | $36,964.0M | $4,010.0M | +401.2% | $3.62 | +544.7% | $1.59 | 3.15% | $12,283.0M | $12,283.0M | -17.2% |
| FY 2018 | $1,256.0M | -98.0% | $429.0M | $5,123.0M | +27.8% | $4.91 | +35.6% | $1.65 | 4.03% | $11,738.0M | $11,738.0M | -4.4% |
| FY 2019 | $1,289.0M | +2.6% | $633.0M | $5,899.0M | +15.1% | $6.06 | +23.4% | $1.74 | 3.41% | $13,786.0M | $13,786.0M | +17.4% |
| FY 2020 | $1,354.0M | +5.0% | $722.0M | $5,407.0M | -8.3% | $5.68 | -6.3% | $1.81 | 3.86% | $11,639.0M | $11,639.0M | -15.6% |
| FY 2021 | $2,074.0M | +53.2% | $1,427.0M | $6,554.0M | +21.2% | $7.31 | +28.7% | $1.89 | 3.03% | $12,596.0M | $12,596.0M | +8.2% |
| FY 2022 | $2,110.0M | +1.7% | $2,110.0M | $2,539.0M | -61.3% | $2.91 | -60.2% | $1.98 | 2.73% | $13,204.0M | $11,996.0M | -4.8% |
| FY 2023 | $66,905.0M | +3,070.9% | $38,711.0M | $1,578.0M | -37.8% | $1.81 | -37.8% | $2.05 | 3.11% | $13,721.0M | $12,664.0M | +5.6% |
| FY 2024 | $70,986.0M | +6.1% | $43,565.0M | $4,426.0M | +180.5% | $5.94 | +228.2% | $2.15 | 2.62% | $14,598.0M | $13,565.0M | +7.1% |
| FY 2025 | $77,084.0M | +8.6% | $46,901.0M | $3,379.0M | -23.7% | $4.71 | -20.7% | $2.24 | 2.84% | $17,092.0M | $16,459.0M | +21.3% |
Valuation
Market Price
$96.78
Market Cap
$62.27B
Enterprise Value
$55.06B
P/E Ratio
20.55
P/B Ratio
2.19
FCF Yield
26.43%
Dividend Yield
2.32%
Shares Outstanding
Profitability & Margins
Gross Margin
60.84%
Operating Margin
7.96%
Net Margin
4.38%
Return on Equity (ROE)
11.90%
Return on Assets (ROA)
0.45%
Asset Turnover
0.10x
Revenue 3-Yr CAGR
231.81%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.522
Debt / Assets
0.020
Cash & Equivalents
$22.03B
Total Debt
$14.82B
Book Value / Share
$44.13
Cash Flow Efficiency
Operating Cash Flow
$17.09B
Capital Expenditures (CapEx)
$633.00M
Free Cash Flow
$16.46B
OCF / Revenue
22.17%
FCF / Revenue
21.35%
FCF 3-Yr CAGR
11.12%
Per Share Metrics
EPS (Diluted)
$4.71
EPS (Basic)
$4.74
Dividends / Share
$2.24
Book Value / Share
$44.13
EPS YoY Growth
-20.71%
Balance Sheet (FY 2025)
Total Assets
$745.17B
Total Liabilities
$716.25B
Stockholders' Equity
$28.40B
Current Assets
N/A
Current Liabilities
N/A