Revenue (FY 2026)
↑4.3% YoY
$789.81M
3-Yr CAGR: 5.0%
Net Income
↑163.7% YoY
$12.39M
Net Margin: 1.6%
Free Cash Flow
↓-62.2% YoY
$15.46M
FCF Yield: 7.45%
EPS (Diluted)
↑162.6% YoY
$0.62
Basic: $0.64
Return on Equity
Efficiency
4.7%
ROA: 1.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (MPAA)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2017 | $421.3M | — | $115.0M | $37.6M | — | $1.93 | — | — | 0.00% | $-5.3M | $-10.2M | — |
| FY 2018 | $428.1M | +1.6% | $105.9M | $16.3M | -56.6% | $0.84 | -56.5% | — | 0.00% | $-13.9M | $-23.9M | -134.1% |
| FY 2019 | $472.8M | +10.4% | $89.2M | $-7.8M | -148.1% | $-0.42 | -150.0% | — | 0.00% | $-40.3M | $-51.5M | -115.6% |
| FY 2020 | $535.8M | +13.3% | $118.4M | $-7.3M | +7.1% | $-0.39 | +7.1% | — | 0.00% | $18.8M | $4.6M | +109.0% |
| FY 2021 | $540.8M | +0.9% | $109.5M | $21.5M | +394.6% | $1.11 | +384.6% | — | 0.00% | $56.1M | $42.1M | +808.5% |
| FY 2022 | $650.3M | +20.3% | $117.9M | $7.4M | -65.7% | $0.38 | -65.8% | — | 0.00% | $-44.9M | $-52.4M | -224.4% |
| FY 2023 | $683.1M | +5.0% | $114.0M | $-4.2M | -157.2% | $-0.22 | -157.9% | — | 0.00% | $-21.8M | $-26.0M | +50.5% |
| FY 2024 | $717.7M | +5.1% | $132.6M | $-49.2M | -1,070.5% | $-2.51 | -1,040.9% | — | 0.00% | $39.2M | $38.2M | +247.1% |
| FY 2025 | $757.4M | +5.5% | $153.8M | $-19.5M | +60.5% | $-0.99 | +60.6% | — | 0.00% | $45.5M | $40.9M | +7.1% |
| FY 2026 | $789.8M | +4.3% | $159.9M | $12.4M | +163.7% | $0.62 | +162.6% | — | 0.00% | $19.2M | $15.5M | -62.2% |
Valuation
Market Price
$10.97
Market Cap
$207.61M
Enterprise Value
$192.96M
P/E Ratio
17.69
P/B Ratio
0.78
FCF Yield
7.45%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
20.25%
Operating Margin
8.34%
Net Margin
1.57%
Return on Equity (ROE)
4.66%
Return on Assets (ROA)
1.22%
Asset Turnover
0.77x
Revenue 3-Yr CAGR
4.96%
Financial Health & Liquidity
Current Ratio
1.46
Cash Ratio
0.04
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$14.65M
Total Debt
N/A
Book Value / Share
$14.06
Cash Flow Efficiency
Operating Cash Flow
$19.16M
Capital Expenditures (CapEx)
$3.70M
Free Cash Flow
$15.46M
OCF / Revenue
2.43%
FCF / Revenue
1.96%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$0.62
EPS (Basic)
$0.64
Dividends / Share
N/A
Book Value / Share
$14.06
EPS YoY Growth
162.63%
Balance Sheet (FY 2026)
Total Assets
$1.02B
Total Liabilities
$753.43M
Stockholders' Equity
$266.01M
Current Assets
$583.98M
Current Liabilities
$399.60M