Revenue (FY 2025)
↑13.2% YoY
$197.55M
3-Yr CAGR: 21.4%
Net Income
↑178.8% YoY
$34.43M
Net Margin: 17.4%
Free Cash Flow
↓-176.9% YoY
-$37.77M
FCF Yield: -3.23%
EPS (Diluted)
↑168.6% YoY
$0.59
Basic: $0.64
Return on Equity
Efficiency
9.4%
ROA: 4.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (MUX)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $60.4M | — | $32.3M | $21.1M | — | $0.07 | — | — | 0.00% | $25.2M | $24.0M | — |
| FY 2017 | $67.7M | +12.1% | $22.5M | $-10.6M | -150.5% | $-0.03 | -142.9% | — | 0.00% | $-15.4M | $-20.5M | -185.4% |
| FY 2018 | $128.8M | +90.2% | $35.5M | $-44.9M | -321.9% | $-0.13 | -333.3% | — | 0.00% | $0.5M | $-61.9M | -201.6% |
| FY 2019 | $117.0M | -9.2% | $9.0M | $-59.7M | -33.2% | $-0.17 | -30.8% | — | 0.00% | $-39.5M | $-69.2M | -11.9% |
| FY 2020 | $104.8M | -10.5% | $-26.9M | $-152.3M | -155.0% | $-0.38 | -123.5% | — | 0.00% | $-27.9M | $-41.2M | +40.4% |
| FY 2021 | $136.5M | +30.3% | $-6.5M | $-56.7M | +62.8% | $-0.12 | +68.4% | — | 0.00% | $-20.2M | $-55.1M | -33.6% |
| FY 2022 | $110.4M | -19.1% | $-0.5M | $-81.1M | -43.0% | $-1.71 | -1,325.0% | — | 0.00% | $-58.6M | $-82.8M | -50.2% |
| FY 2023 | $166.2M | +50.5% | $17.8M | $55.3M | +168.2% | $1.16 | +167.8% | — | 0.00% | $-39.6M | $-65.7M | +20.6% |
| FY 2024 | $174.5M | +5.0% | $30.9M | $-43.7M | -179.0% | $-0.86 | -174.1% | — | 0.00% | $29.5M | $-13.6M | +79.2% |
| FY 2025 | $197.6M | +13.2% | $47.6M | $34.4M | +178.8% | $0.59 | +168.6% | — | 0.00% | $6.9M | $-37.8M | -176.9% |
Valuation
Market Price
$19.55
Market Cap
$1.17B
Enterprise Value
$1.24B
P/E Ratio
33.13
P/B Ratio
3.20
FCF Yield
-3.23%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
24.08%
Operating Margin
1.34%
Net Margin
17.43%
Return on Equity (ROE)
9.43%
Return on Assets (ROA)
4.20%
Asset Turnover
0.24x
Revenue 3-Yr CAGR
21.40%
Financial Health & Liquidity
Current Ratio
1.69
Cash Ratio
0.80
Debt / Equity
0.345
Debt / Assets
0.154
Cash & Equivalents
$51.02M
Total Debt
$126.17M
Book Value / Share
$6.12
Cash Flow Efficiency
Operating Cash Flow
$6.87M
Capital Expenditures (CapEx)
$44.64M
Free Cash Flow
-$37.77M
OCF / Revenue
3.48%
FCF / Revenue
-19.12%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$0.59
EPS (Basic)
$0.64
Dividends / Share
N/A
Book Value / Share
$6.12
EPS YoY Growth
168.60%
Balance Sheet (FY 2025)
Total Assets
$820.22M
Total Liabilities
$454.89M
Stockholders' Equity
$365.33M
Current Assets
$107.89M
Current Liabilities
$63.81M