NPK International Inc. NPKI

Latest FY: 2025 Industrials Building Products & Equipment
Market Price $13.20
Market Cap $1.11B
P/E Ratio 29.33
Quick Peer Compare (Industrials):
Revenue (FY 2025) ↑27.4% YoY
$277.04M
3-Yr CAGR: -30.2%
Net Income ↑125.9% YoY
$38.94M
Net Margin: 14.1%
Free Cash Flow ↑590.8% YoY
$26.32M
FCF Yield: 2.36%
EPS (Diluted) ↑126.2% YoY
$0.45
Basic: $0.46
Return on Equity Efficiency
11.1%
ROA: 8.8%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (NPKI)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Div / Sh Div Yield Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $471.5M $33.7M $-40.7M $-0.49 0.00% $11.1M $-27.3M
FY 2017 $747.8M +58.6% $139.9M $-6.1M +84.9% $-0.07 +85.7% 0.00% $38.4M $7.0M +125.6%
FY 2018 $946.5M +26.6% $179.6M $32.3M +625.1% $0.35 +600.0% 0.00% $63.4M $18.3M +160.5%
FY 2019 $820.1M -13.4% $135.4M $-12.9M -140.1% $-0.14 -140.0% 0.00% $72.3M $27.5M +50.5%
FY 2020 $492.6M -39.9% $19.4M $-80.7M -523.3% $-0.89 -535.7% 0.00% $55.8M $40.0M +45.5%
FY 2021 $614.8M +24.8% $85.2M $-25.5M +68.4% $-0.28 +68.5% 0.00% $-3.0M $-24.8M -162.0%
FY 2022 $815.6M +32.7% $121.5M $-20.8M +18.4% $-0.22 +21.4% 0.00% $-25.0M $-53.3M -114.8%
FY 2023 $749.6M -8.1% $138.5M $14.5M +169.7% $0.16 +172.7% 0.00% $100.0M $70.8M +232.8%
FY 2024 $217.5M -71.0% $77.1M $-150.3M -1,135.1% $-1.72 -1,175.0% 0.00% $38.2M $-5.4M -107.6%
FY 2025 $277.0M +27.4% $100.8M $38.9M +125.9% $0.45 +126.2% 0.00% $73.0M $26.3M +590.8%
$

Valuation

Market Price $13.20
Market Cap $1.11B
Enterprise Value $1.13B
P/E Ratio 29.33
P/B Ratio 3.17
FCF Yield 2.36%
Dividend Yield N/A
Shares Outstanding 84,447,000
%

Profitability & Margins

Gross Margin 36.37%
Operating Margin 16.89%
Net Margin 14.06%
Return on Equity (ROE) 11.09%
Return on Assets (ROA) 8.81%
Asset Turnover 0.63x
Revenue 3-Yr CAGR -30.23%
🛡️

Financial Health & Liquidity

Current Ratio 1.43
Cash Ratio 0.09
Debt / Equity 0.048
Debt / Assets 0.038
Cash & Equivalents $5.14M
Total Debt $16.86M
Book Value / Share $4.16
💧

Cash Flow Efficiency

Operating Cash Flow $72.99M
Capital Expenditures (CapEx) $46.67M
Free Cash Flow $26.32M
OCF / Revenue 26.35%
FCF / Revenue 9.50%
FCF 3-Yr CAGR N/A
🏷️

Per Share Metrics

EPS (Diluted) $0.45
EPS (Basic) $0.46
Dividends / Share N/A
Book Value / Share $4.16
EPS YoY Growth 126.16%
🏛️

Balance Sheet (FY 2025)

Total Assets $441.76M
Total Liabilities $90.60M
Stockholders' Equity $351.16M
Current Assets $81.49M
Current Liabilities $57.14M