Revenue (FY 2025)
↑13.3% YoY
$16.61B
3-Yr CAGR: 7.5%
Net Income
↓-66.7% YoY
$3.00M
Net Margin: 0.0%
Free Cash Flow
↓-11.2% YoY
$1.19B
FCF Yield: 1.62%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
N/A
ROA: 0.0%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (NWG)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $15,945.0M | — | $13,395.0M | $10.0M | — | — | — | — | 0.00% | $171.0M | $171.0M | — |
| FY 2017 | $16,063.0M | +0.7% | $14,016.0M | $35.0M | +250.0% | — | — | — | 0.00% | $520.0M | $-612.0M | -457.9% |
| FY 2018 | $16,656.0M | +3.7% | $14,263.0M | $-8.0M | -122.9% | — | — | — | 0.00% | $466.0M | $-153.0M | +75.0% |
| FY 2019 | $18,429.0M | +10.6% | $15,101.0M | $261.0M | +3,362.5% | — | — | — | 0.00% | $278.0M | $-281.0M | -83.7% |
| FY 2020 | $10,760.0M | -41.6% | $8,438.0M | $-62.0M | -123.8% | — | — | — | 0.00% | $214.0M | $-162.0M | +42.3% |
| FY 2021 | $10,340.0M | -3.9% | $8,641.0M | $44.0M | +171.0% | — | — | — | 0.00% | $856.0M | $-45.0M | +72.2% |
| FY 2022 | $13,352.0M | +29.1% | $10,557.0M | $6.0M | -86.4% | — | — | — | 0.00% | $1,223.0M | $738.0M | +1,740.0% |
| FY 2023 | $14,784.0M | +10.7% | $4,807.0M | $-4.0M | -166.7% | — | — | — | 0.00% | $1,033.0M | $350.0M | -52.6% |
| FY 2024 | $14,653.0M | -0.9% | $741.0M | $9.0M | +325.0% | — | — | — | 0.00% | $1,602.0M | $1,336.0M | +281.7% |
| FY 2025 | $16,609.0M | +13.3% | $3,740.0M | $3.0M | -66.7% | — | — | — | 0.00% | $1,792.0M | $1,187.0M | -11.2% |
Valuation
Market Price
$18.44
Market Cap
$73.23B
Enterprise Value
N/A
P/E Ratio
N/A
P/B Ratio
N/A
FCF Yield
1.62%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
22.52%
Operating Margin
46.41%
Net Margin
0.02%
Return on Equity (ROE)
N/A
Return on Assets (ROA)
0.00%
Asset Turnover
0.02x
Revenue 3-Yr CAGR
7.55%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
N/A
Debt / Assets
0.000
Cash & Equivalents
N/A
Total Debt
N/A
Book Value / Share
N/A
Cash Flow Efficiency
Operating Cash Flow
$1.79B
Capital Expenditures (CapEx)
$605.00M
Free Cash Flow
$1.19B
OCF / Revenue
10.79%
FCF / Revenue
7.15%
FCF 3-Yr CAGR
17.17%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
N/A
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$714.55B
Total Liabilities
$671.94B
Stockholders' Equity
N/A
Current Assets
N/A
Current Liabilities
N/A