Revenue (FY 2025)
↑9.1% YoY
$5.75B
3-Yr CAGR: 19.8%
Net Income
↑23.0% YoY
$1.06B
Net Margin: 18.4%
Free Cash Flow
↓-514.4% YoY
-$784.92M
FCF Yield: -1.41%
EPS (Diluted)
↑19.4% YoY
$1.17
Basic: $1.17
Return on Equity
Efficiency
2.7%
ROA: 1.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (O)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $1,103.2M | — | $370.8M | $315.6M | — | $1.06 | — | $2.24 | 4.03% | $804.0M | — | — |
| FY 2017 | $1,215.8M | +10.2% | $383.3M | $318.8M | +1.0% | $1.03 | -2.7% | $2.36 | 4.28% | $875.9M | — | — |
| FY 2018 | $1,327.8M | +9.2% | $453.1M | $363.6M | +14.1% | $1.18 | +14.5% | $2.47 | 4.04% | $940.7M | — | — |
| FY 2019 | $1,491.6M | +12.3% | $510.1M | $436.5M | +20.0% | $1.30 | +9.5% | $2.53 | 3.55% | $1,068.9M | — | — |
| FY 2020 | $1,651.6M | +10.7% | $484.4M | $395.5M | -9.4% | $1.07 | -17.4% | $2.62 | 4.35% | $1,115.5M | — | — |
| FY 2021 | $2,080.5M | +26.0% | $489.4M | $359.5M | -9.1% | $0.87 | -18.7% | $2.82 | 3.94% | $1,322.2M | — | — |
| FY 2022 | $3,343.7M | +60.7% | $1,056.1M | $869.4M | +141.9% | $1.42 | +63.2% | $2.96 | 4.67% | $2,563.9M | $-6,418.1M | — |
| FY 2023 | $4,079.0M | +22.0% | $1,073.5M | $872.3M | +0.3% | $1.26 | -11.3% | $3.05 | 5.31% | $2,958.8M | $-5,163.5M | +19.5% |
| FY 2024 | $5,271.1M | +29.2% | $1,110.8M | $860.8M | -1.3% | $0.98 | -22.2% | $3.12 | 5.83% | $3,573.3M | $189.4M | +103.7% |
| FY 2025 | $5,749.4M | +9.1% | $1,357.7M | $1,058.6M | +23.0% | $1.17 | +19.4% | $3.22 | 5.70% | $3,994.8M | $-784.9M | -514.4% |
Valuation
Market Price
$59.50
Market Cap
$55.48B
Enterprise Value
$55.05B
P/E Ratio
50.85
P/B Ratio
1.41
FCF Yield
-1.41%
Dividend Yield
5.40%
Shares Outstanding
Profitability & Margins
Gross Margin
23.61%
Operating Margin
20.09%
Net Margin
18.41%
Return on Equity (ROE)
2.68%
Return on Assets (ROA)
1.45%
Asset Turnover
0.08x
Revenue 3-Yr CAGR
19.80%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$434.84M
Total Debt
N/A
Book Value / Share
$42.29
Cash Flow Efficiency
Operating Cash Flow
$3.99B
Capital Expenditures (CapEx)
$4.78B
Free Cash Flow
-$784.92M
OCF / Revenue
69.48%
FCF / Revenue
-13.65%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$1.17
EPS (Basic)
$1.17
Dividends / Share
$3.22
Book Value / Share
$42.29
EPS YoY Growth
19.39%
Balance Sheet (FY 2025)
Total Assets
$72.80B
Total Liabilities
$32.67B
Stockholders' Equity
$39.44B
Current Assets
N/A
Current Liabilities
N/A