Revenue (FY 2025)
↑30.7% YoY
$2.71B
3-Yr CAGR: 36.9%
Net Income
↓-40.9% YoY
$247.10M
Net Margin: 9.1%
Free Cash Flow
↑23.7% YoY
$377.70M
FCF Yield: 4.05%
EPS (Diluted)
↓-39.8% YoY
$3.48
Basic: $3.51
Return on Equity
Efficiency
16.3%
ROA: 7.7%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (PODD)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $367.0M | — | $211.1M | $-28.9M | — | $-0.48 | — | — | 0.00% | $15.9M | $-6.2M | — |
| FY 2017 | $463.8M | +26.4% | $277.2M | $-26.8M | +7.1% | $-0.46 | +4.2% | — | 0.00% | $41.2M | $-36.0M | -480.6% |
| FY 2018 | $563.8M | +21.6% | $370.2M | $3.3M | +112.3% | $0.05 | +110.9% | — | 0.00% | $35.9M | $-126.5M | -251.1% |
| FY 2019 | $738.2M | +30.9% | $480.3M | $11.6M | +252.4% | $0.19 | +280.0% | — | 0.00% | $98.4M | $-65.3M | +48.4% |
| FY 2020 | $904.4M | +22.5% | $582.3M | $6.8M | -41.4% | $0.10 | -47.4% | — | 0.00% | $84.0M | $-45.0M | +31.1% |
| FY 2021 | $1,098.8M | +21.5% | $752.1M | $16.8M | +147.1% | $0.24 | +140.0% | — | 0.00% | $-68.1M | $-180.0M | -300.0% |
| FY 2022 | $1,055.4M | -3.9% | $555.7M | $4.6M | -72.6% | $0.07 | -70.8% | — | 0.00% | $119.0M | $-3.9M | +97.8% |
| FY 2023 | $1,697.1M | +60.8% | $1,159.9M | $206.3M | +4,384.8% | $2.94 | +4,100.0% | — | 0.00% | $145.7M | $70.1M | +1,897.4% |
| FY 2024 | $2,071.6M | +22.1% | $1,445.7M | $418.3M | +102.8% | $5.78 | +96.6% | — | 0.00% | $430.3M | $305.4M | +335.7% |
| FY 2025 | $2,708.1M | +30.7% | $1,939.9M | $247.1M | -40.9% | $3.48 | -39.8% | — | 0.00% | $569.3M | $377.7M | +23.7% |
Valuation
Market Price
$134.69
Market Cap
$9.33B
Enterprise Value
$8.46B
P/E Ratio
38.70
P/B Ratio
6.16
FCF Yield
4.05%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
71.63%
Operating Margin
17.50%
Net Margin
9.12%
Return on Equity (ROE)
16.31%
Return on Assets (ROA)
7.75%
Asset Turnover
0.85x
Revenue 3-Yr CAGR
36.90%
Financial Health & Liquidity
Current Ratio
2.81
Cash Ratio
1.33
Debt / Equity
0.024
Debt / Assets
0.012
Cash & Equivalents
$907.20M
Total Debt
$36.80M
Book Value / Share
$21.88
Cash Flow Efficiency
Operating Cash Flow
$569.30M
Capital Expenditures (CapEx)
$191.60M
Free Cash Flow
$377.70M
OCF / Revenue
21.02%
FCF / Revenue
13.95%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$3.48
EPS (Basic)
$3.51
Dividends / Share
N/A
Book Value / Share
$21.88
EPS YoY Growth
-39.79%
Balance Sheet (FY 2025)
Total Assets
$3.19B
Total Liabilities
$1.68B
Stockholders' Equity
$1.52B
Current Assets
$1.91B
Current Liabilities
$680.10M