RAYONIER INC RYN

Latest FY: 2025 Real Estate REIT - Specialty
Market Price $20.29
Market Cap $6.10B
P/E Ratio 6.69
Quick Peer Compare (Real Estate):
Revenue (FY 2025) ↓-61.7% YoY
$483.04M
3-Yr CAGR: -19.0%
Net Income ↑32.1% YoY
$474.38M
Net Margin: 98.2%
Free Cash Flow ↑9.7% YoY
$199.51M
FCF Yield: 3.27%
EPS (Diluted) ↑26.8% YoY
$3.03
Basic: $3.07
Return on Equity Efficiency
21.5%
ROA: 13.9%

📊 Multi-Year Historical Performance & Trends

Financial Performance History Revenue, Net Income & Free Cash Flow
Margins Trend (%) Gross, Operating & Net Margins
Balance Sheet Strength Cash, Debt & Equity
Cash Flow Generation Operating Cash Flow vs CapEx vs FCF

📈 Year-over-Year (YoY) Growth History (RYN)

All monetary values in millions ($M)
Fiscal Year Revenue Revenue YoY Gross Profit Net Income Net Inc YoY Diluted EPS EPS YoY Div / Sh Div Yield Op. Cash Flow Free Cash Flow FCF YoY
FY 2016 $788.3M $263.6M $212.0M $1.73 $1.00 3.76% $203.8M $145.1M
FY 2017 $819.6M +4.0% $251.3M $148.8M -29.8% $1.16 -32.9% $1.00 3.16% $256.3M $190.9M +31.6%
FY 2018 $816.1M -0.4% $210.9M $102.2M -31.3% $0.79 -31.9% $1.06 3.83% $310.1M $247.8M +29.8%
FY 2019 $711.6M -12.8% $153.2M $59.1M -42.2% $0.46 -41.8% $1.08 3.30% $214.3M $150.3M -39.4%
FY 2020 $858.5M +20.7% $146.1M $37.1M -37.3% $0.27 -41.3% $1.08 3.68% $204.2M $137.7M -8.4%
FY 2021 $1,108.4M +29.1% $312.3M $152.6M +311.4% $1.08 +300.0% $1.06 2.62% $325.1M $249.1M +81.0%
FY 2022 $907.8M -18.1% $219.5M $107.1M -29.8% $0.73 -32.4% $1.12 3.41% $269.2M $194.4M -22.0%
FY 2023 $1,055.5M +16.3% $292.9M $173.5M +62.0% $1.17 +60.3% $1.34 4.01% $298.4M $216.9M +11.6%
FY 2024 $1,261.5M +19.5% $476.7M $359.1M +107.0% $2.39 +104.3% $2.94 11.26% $261.6M $181.8M -16.2%
FY 2025 $483.0M -61.7% $155.8M $474.4M +32.1% $3.03 +26.8% $2.49 11.50% $256.7M $199.5M +9.7%
$

Valuation

Market Price $20.29
Market Cap $6.10B
Enterprise Value $6.30B
P/E Ratio 6.69
P/B Ratio 2.76
FCF Yield 3.27%
Dividend Yield 12.28%
Shares Outstanding 300,747,200
%

Profitability & Margins

Gross Margin 32.26%
Operating Margin 17.25%
Net Margin 98.21%
Return on Equity (ROE) 21.47%
Return on Assets (ROA) 13.93%
Asset Turnover 0.14x
Revenue 3-Yr CAGR -18.97%
🛡️

Financial Health & Liquidity

Current Ratio 3.26
Cash Ratio 3.11
Debt / Equity 0.473
Debt / Assets 0.307
Cash & Equivalents $842.94M
Total Debt $1.05B
Book Value / Share $7.35
💧

Cash Flow Efficiency

Operating Cash Flow $256.66M
Capital Expenditures (CapEx) $57.15M
Free Cash Flow $199.51M
OCF / Revenue 53.14%
FCF / Revenue 41.30%
FCF 3-Yr CAGR 0.87%
🏷️

Per Share Metrics

EPS (Diluted) $3.03
EPS (Basic) $3.07
Dividends / Share $2.49
Book Value / Share $7.35
EPS YoY Growth 26.78%
🏛️

Balance Sheet (FY 2025)

Total Assets $3.40B
Total Liabilities $1.19B
Stockholders' Equity $2.21B
Current Assets $883.75M
Current Liabilities $271.28M