Revenue (FY 2025)
↑6.7% YoY
$6.35B
3-Yr CAGR: 29.1%
Net Income
↓-6.5% YoY
$683.78M
Net Margin: 10.8%
Free Cash Flow
↑118.3% YoY
$1.06B
FCF Yield: 8.65%
EPS (Diluted)
↓-6.1% YoY
$5.87
Basic: $6.25
Return on Equity
Efficiency
16.1%
ROA: 1.7%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (SF)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $2,642.4M | — | $2,575.5M | $81.5M | — | $1.00 | — | — | 0.00% | $-349.2M | $-349.2M | — |
| FY 2017 | $2,996.5M | +13.4% | $2,926.4M | $182.9M | +124.3% | $2.14 | +114.0% | $0.20 | 0.76% | $662.3M | $662.3M | +289.7% |
| FY 2018 | $2,187.1M | -27.0% | $2,017.1M | $394.0M | +115.4% | $4.73 | +121.0% | $0.48 | 2.61% | $529.5M | $529.5M | -20.1% |
| FY 2019 | $2,352.2M | +7.5% | $2,174.3M | $448.4M | +13.8% | $5.49 | +16.1% | $0.60 | 2.23% | $626.9M | $626.9M | +18.4% |
| FY 2020 | $2,678.9M | +13.9% | $2,613.1M | $503.5M | +12.3% | $4.16 | -24.2% | $0.45 | 1.34% | $1,661.8M | $1,661.8M | +165.1% |
| FY 2021 | $3,615.6M | +35.0% | $3,568.1M | $824.9M | +63.8% | $6.66 | +60.1% | $0.60 | 1.28% | $872.1M | $872.1M | -47.5% |
| FY 2022 | $2,950.8M | -18.4% | $2,749.4M | $662.2M | -19.7% | $5.32 | -20.1% | $1.20 | 3.08% | $1,157.4M | $1,075.1M | +23.3% |
| FY 2023 | $5,159.3M | +74.8% | $4,348.9M | $522.5M | -21.1% | $4.28 | -19.5% | $1.44 | 3.12% | $499.3M | $447.4M | -58.4% |
| FY 2024 | $5,951.7M | +15.4% | $4,970.3M | $731.4M | +40.0% | $6.25 | +46.0% | $1.68 | 2.38% | $490.4M | $486.6M | +8.8% |
| FY 2025 | $6,347.5M | +6.7% | $5,529.7M | $683.8M | -6.5% | $5.87 | -6.1% | $1.84 | 2.20% | $1,117.0M | $1,062.1M | +118.3% |
Valuation
Market Price
$79.82
Market Cap
$12.28B
Enterprise Value
$10.64B
P/E Ratio
13.60
P/B Ratio
2.90
FCF Yield
8.65%
Dividend Yield
2.31%
Shares Outstanding
Profitability & Margins
Gross Margin
87.12%
Operating Margin
13.72%
Net Margin
10.77%
Return on Equity (ROE)
16.13%
Return on Assets (ROA)
1.66%
Asset Turnover
0.15x
Revenue 3-Yr CAGR
29.09%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.146
Debt / Assets
0.015
Cash & Equivalents
$2.25B
Total Debt
$617.44M
Book Value / Share
$27.56
Cash Flow Efficiency
Operating Cash Flow
$1.12B
Capital Expenditures (CapEx)
$54.90M
Free Cash Flow
$1.06B
OCF / Revenue
17.60%
FCF / Revenue
16.73%
FCF 3-Yr CAGR
-0.40%
Per Share Metrics
EPS (Diluted)
$5.87
EPS (Basic)
$6.25
Dividends / Share
$1.84
Book Value / Share
$27.56
EPS YoY Growth
-6.08%
Balance Sheet (FY 2025)
Total Assets
$41.27B
Total Liabilities
$35.29B
Stockholders' Equity
$4.24B
Current Assets
N/A
Current Liabilities
N/A