Revenue (FY 2025)
↓-100.0% YoY
$613.00M
3-Yr CAGR: -89.1%
Net Income
↑6,316.2% YoY
$6.93T
Net Margin: 1,130,344.0%
Free Cash Flow
↑136.4% YoY
$9.09T
FCF Yield: 23,479.50%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
11.5%
ROA: 0.9%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (SHG)
All monetary values in millions ($M)
⚠️ YoY Data Quality Alert
- FY 2020: Revenue YoY (+92.2%) is identical to Gross Profit YoY (+92.2%). Verify the underlying Revenue and Gross Profit values for FY 2020 and FY 2019.
- FY 2021: Revenue YoY (-28.9%) is identical to Gross Profit YoY (-28.9%). Verify the underlying Revenue and Gross Profit values for FY 2021 and FY 2020.
- FY 2022: Revenue YoY (+30.9%) is identical to Gross Profit YoY (+30.9%). Verify the underlying Revenue and Gross Profit values for FY 2022 and FY 2021.
- FY 2023: Revenue YoY (+25.5%) is identical to Gross Profit YoY (+25.5%). Verify the underlying Revenue and Gross Profit values for FY 2023 and FY 2022.
- FY 2025: Revenue YoY (-100.0%) is identical to Gross Profit YoY (-100.0%). Verify the underlying Revenue and Gross Profit values for FY 2025 and FY 2024.
| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $7,205,366.0M | — | $3,174,430.0M | $50,141.0M | — | — | — | — | 0.00% | $3,797,177.0M | $3,797,177.0M | — |
| FY 2017 | $7,842,953.0M | +8.8% | $3,887,252.0M | $30,389.0M | -39.4% | — | — | — | 0.00% | $1,021,334.0M | $866,148.0M | -77.2% |
| FY 2018 | $8,580,089.0M | +9.4% | $3,587,722.0M | $41,543.0M | +36.7% | — | — | — | 0.00% | $-6,320,196.0M | $-6,463,129.0M | -846.2% |
| FY 2019 | $267,349.0M | -96.9% | $267,349.0M | $238,887.0M | +475.0% | — | — | — | 0.00% | $7,179,046.0M | $6,908,660.0M | +206.9% |
| FY 2020 | $513,957.0M | +92.2% | $513,957.0M | $83,481.0M | -65.1% | — | — | — | 0.00% | $-4,409,317.0M | $-4,688,971.0M | -167.9% |
| FY 2021 | $365,447.0M | -28.9% | $365,447.0M | $93,374.0M | +11.9% | — | — | — | 0.00% | $11,080,115.0M | $10,745,241.0M | +329.2% |
| FY 2022 | $478,374.0M | +30.9% | $478,374.0M | $89,871.0M | -3.8% | — | — | — | 0.00% | $7,592,560.0M | $6,649,433.0M | -38.1% |
| FY 2023 | $600,283.0M | +25.5% | $600,283.0M | $109,965.0M | +22.4% | — | — | — | 0.00% | $529,846.0M | $-186,392.0M | -102.8% |
| FY 2024 | $74,064,279.0M | +12,238.2% | $56,257,243.0M | $107,993.0M | -1.8% | — | — | — | 0.00% | $4,626,299.0M | $3,847,525.0M | +2,164.2% |
| FY 2025 | $613.0M | -100.0% | $613.0M | $6,929,009.0M | +6,316.2% | — | — | — | 0.00% | $9,730,881.0M | $9,093,812.0M | +136.4% |
Valuation
Market Price
$81.17
Market Cap
$38.73B
Enterprise Value
-$2.54T
P/E Ratio
N/A
P/B Ratio
0.00
FCF Yield
23,479.50%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
0.00%
Operating Margin
1,130,344.05%
Net Margin
1,130,344.05%
Return on Equity (ROE)
11.48%
Return on Assets (ROA)
0.88%
Asset Turnover
0.00x
Revenue 3-Yr CAGR
-89.14%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$2.58T
Total Debt
N/A
Book Value / Share
$126,524.97
Cash Flow Efficiency
Operating Cash Flow
$9.73T
Capital Expenditures (CapEx)
$637.07B
Free Cash Flow
$9.09T
OCF / Revenue
1,587,419.41%
FCF / Revenue
1,483,492.99%
FCF 3-Yr CAGR
11.00%
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$126,524.97
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$786.01T
Total Liabilities
$725.64T
Stockholders' Equity
$60.37T
Current Assets
N/A
Current Liabilities
N/A