Revenue (FY 2025)
↑18.6% YoY
$281.14M
3-Yr CAGR: 9.8%
Net Income
↓-3,392.5% YoY
-$8.76M
Net Margin: -3.1%
Free Cash Flow
↓-126.0% YoY
-$240.67M
FCF Yield: -13.56%
EPS (Diluted)
0.0% YoY
$-0.20
Basic: $-0.20
Return on Equity
Efficiency
-0.7%
ROA: -0.4%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (SMA)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $45.4M | — | $29.5M | $0.0M | — | $-1.30 | — | $0.60 | — | $-1.6M | — | — |
| FY 2017 | $76.1M | +67.5% | $51.6M | $0.1M | +824.3% | $-0.54 | +58.5% | — | — | $19.4M | — | — |
| FY 2018 | $78.5M | +3.1% | $53.2M | $0.0M | -81.7% | $-0.12 | +77.8% | — | — | $18.4M | — | — |
| FY 2019 | $109.5M | +39.6% | $22.0M | $2.0M | +8,896.4% | $-0.84 | -600.0% | — | — | $9.8M | — | — |
| FY 2020 | $124.0M | +13.2% | $-4.7M | $6.9M | +243.2% | $-1.82 | -116.7% | $0.32 | — | $26.8M | — | — |
| FY 2021 | $168.8M | +36.1% | $39.8M | $2.7M | -61.4% | $-0.74 | +59.3% | $0.33 | — | $58.8M | — | — |
| FY 2022 | $212.6M | +26.0% | $147.1M | $-2.8M | -206.9% | $0.07 | +109.5% | $0.54 | — | $87.9M | $-1.2M | — |
| FY 2023 | $233.0M | +9.6% | $158.5M | $-1.9M | +33.5% | $-0.03 | -142.9% | $0.21 | — | $73.2M | $36.8M | +3,107.2% |
| FY 2024 | $237.0M | +1.7% | $155.7M | $0.3M | +114.1% | $-0.20 | -566.7% | $0.19 | — | $64.0M | $-106.5M | -389.1% |
| FY 2025 | $281.1M | +18.6% | $172.5M | $-8.8M | -3,392.5% | $-0.20 | 0.0% | $1.58 | 5.11% | $85.0M | $-240.7M | -126.0% |
Valuation
Market Price
$32.06
Market Cap
$1.78B
Enterprise Value
$1.72B
P/E Ratio
N/A
P/B Ratio
1.50
FCF Yield
-13.56%
Dividend Yield
4.93%
Shares Outstanding
Profitability & Margins
Gross Margin
61.35%
Operating Margin
21.02%
Net Margin
-3.12%
Return on Equity (ROE)
-0.74%
Return on Assets (ROA)
-0.36%
Asset Turnover
0.12x
Revenue 3-Yr CAGR
9.75%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$54.22M
Total Debt
N/A
Book Value / Share
$21.32
Cash Flow Efficiency
Operating Cash Flow
$84.97M
Capital Expenditures (CapEx)
$325.64M
Free Cash Flow
-$240.67M
OCF / Revenue
30.22%
FCF / Revenue
-85.60%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$-0.20
EPS (Basic)
$-0.20
Dividends / Share
$1.58
Book Value / Share
$21.32
EPS YoY Growth
0.00%
Balance Sheet (FY 2025)
Total Assets
$2.43B
Total Liabilities
$1.15B
Stockholders' Equity
$1.18B
Current Assets
N/A
Current Liabilities
N/A