Revenue (FY 2025)
↑5.8% YoY
$989.92M
3-Yr CAGR: 6.1%
Net Income
↑26.6% YoY
$45.50M
Net Margin: 4.6%
Free Cash Flow
↑950.0% YoY
$123.83M
FCF Yield: 66.75%
EPS (Diluted)
↑23.8% YoY
$1.25
Basic: $1.29
Return on Equity
Efficiency
7.8%
ROA: 3.4%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (SSTK)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $494.3M | — | $291.2M | $32.6M | — | $0.91 | — | — | 0.00% | $101.1M | $61.2M | — |
| FY 2017 | $557.1M | +12.7% | $324.0M | $16.7M | -48.7% | $0.47 | -48.4% | — | 0.00% | $108.0M | $53.0M | -13.4% |
| FY 2018 | $623.2M | +11.9% | $355.6M | $54.7M | +226.9% | $1.54 | +227.7% | $2.96 | 8.23% | $102.2M | $67.3M | +27.1% |
| FY 2019 | $650.5M | +4.4% | $372.3M | $20.1M | -63.2% | $0.57 | -63.0% | — | 0.00% | $102.6M | $76.6M | +13.7% |
| FY 2020 | $666.7M | +2.5% | $407.1M | $71.8M | +256.9% | $1.97 | +245.6% | $0.67 | 0.94% | $165.1M | $139.4M | +82.1% |
| FY 2021 | $773.4M | +16.0% | $495.8M | $91.9M | +28.0% | $2.46 | +24.9% | $0.82 | 0.74% | $216.4M | $188.2M | +35.0% |
| FY 2022 | $827.8M | +7.0% | $513.5M | $76.1M | -17.2% | $2.08 | -15.4% | $0.95 | 1.80% | $158.5M | $115.2M | -38.8% |
| FY 2023 | $874.6M | +5.6% | $522.0M | $110.3M | +44.9% | $3.04 | +46.2% | $1.07 | 2.21% | $140.6M | $95.9M | -16.7% |
| FY 2024 | $935.3M | +6.9% | $539.0M | $35.9M | -67.4% | $1.01 | -66.8% | $1.20 | 3.95% | $32.6M | $-14.6M | -115.2% |
| FY 2025 | $989.9M | +5.8% | $583.1M | $45.5M | +26.6% | $1.25 | +23.8% | $1.32 | 6.91% | $166.7M | $123.8M | +950.0% |
Valuation
Market Price
$5.05
Market Cap
$185.53M
Enterprise Value
$282.03M
P/E Ratio
4.04
P/B Ratio
0.32
FCF Yield
66.75%
Dividend Yield
26.14%
Shares Outstanding
Profitability & Margins
Gross Margin
58.90%
Operating Margin
7.58%
Net Margin
4.60%
Return on Equity (ROE)
7.83%
Return on Assets (ROA)
3.36%
Asset Turnover
0.73x
Revenue 3-Yr CAGR
6.14%
Financial Health & Liquidity
Current Ratio
0.54
Cash Ratio
0.28
Debt / Equity
0.473
Debt / Assets
0.203
Cash & Equivalents
$178.24M
Total Debt
$274.75M
Book Value / Share
$15.82
Cash Flow Efficiency
Operating Cash Flow
$166.69M
Capital Expenditures (CapEx)
$42.86M
Free Cash Flow
$123.83M
OCF / Revenue
16.84%
FCF / Revenue
12.51%
FCF 3-Yr CAGR
2.45%
Per Share Metrics
EPS (Diluted)
$1.25
EPS (Basic)
$1.29
Dividends / Share
$1.32
Book Value / Share
$15.82
EPS YoY Growth
23.76%
Balance Sheet (FY 2025)
Total Assets
$1.36B
Total Liabilities
$774.90M
Stockholders' Equity
$581.04M
Current Assets
$338.64M
Current Liabilities
$628.40M