Revenue (FY 2025)
↑9.6% YoY
$790.11M
3-Yr CAGR: 2.4%
Net Income
↓-23.7% YoY
$55.76M
Net Margin: 7.1%
Free Cash Flow
↓-43.0% YoY
$41.25M
FCF Yield: 1.28%
EPS (Diluted)
↓-24.4% YoY
$4.64
Basic: $4.68
Return on Equity
Efficiency
7.8%
ROA: 3.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (SXI)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $751.6M | — | $252.3M | $52.1M | — | $4.08 | — | $0.54 | 0.61% | $80.3M | — | — |
| FY 2017 | $755.3M | +0.5% | $252.8M | $46.5M | -10.6% | $3.65 | -10.5% | $0.62 | 0.61% | $63.4M | — | — |
| FY 2018 | $868.4M | +15.0% | $301.8M | $36.6M | -21.4% | $2.86 | -21.6% | $0.70 | 1.04% | $64.9M | — | — |
| FY 2019 | $791.6M | -8.8% | $268.1M | $67.9M | +85.5% | $5.38 | +88.1% | $0.78 | 0.98% | $73.3M | — | — |
| FY 2020 | $604.5M | -23.6% | $215.5M | $20.2M | -70.3% | $1.63 | -69.7% | $0.86 | 1.11% | $47.2M | $25.7M | — |
| FY 2021 | $656.2M | +8.6% | $241.3M | $36.5M | +80.7% | $2.97 | +82.2% | $0.94 | 0.85% | $83.6M | $61.8M | +140.4% |
| FY 2022 | $735.3M | +12.1% | $269.9M | $61.4M | +68.3% | $5.06 | +70.4% | $1.02 | 1.00% | $77.7M | $53.8M | -12.9% |
| FY 2023 | $741.0M | +0.8% | $285.1M | $139.0M | +126.4% | $11.58 | +128.9% | $1.10 | 0.69% | $90.8M | $66.5M | +23.6% |
| FY 2024 | $720.6M | -2.8% | $282.0M | $73.1M | -47.4% | $6.14 | -47.0% | $1.18 | 0.63% | $92.7M | $72.4M | +8.8% |
| FY 2025 | $790.1M | +9.6% | $315.2M | $55.8M | -23.7% | $4.64 | -24.4% | $0.94 | 0.43% | $69.6M | $41.3M | -43.0% |
Valuation
Market Price
$266.24
Market Cap
$3.23B
Enterprise Value
$3.67B
P/E Ratio
57.38
P/B Ratio
4.53
FCF Yield
1.28%
Dividend Yield
0.35%
Shares Outstanding
Profitability & Margins
Gross Margin
39.90%
Operating Margin
11.84%
Net Margin
7.06%
Return on Equity (ROE)
7.84%
Return on Assets (ROA)
3.56%
Asset Turnover
0.50x
Revenue 3-Yr CAGR
2.42%
Financial Health & Liquidity
Current Ratio
2.88
Cash Ratio
0.63
Debt / Equity
0.776
Debt / Assets
0.353
Cash & Equivalents
$104.54M
Total Debt
$552.51M
Book Value / Share
$58.74
Cash Flow Efficiency
Operating Cash Flow
$69.59M
Capital Expenditures (CapEx)
$28.34M
Free Cash Flow
$41.25M
OCF / Revenue
8.81%
FCF / Revenue
5.22%
FCF 3-Yr CAGR
-8.49%
Per Share Metrics
EPS (Diluted)
$4.64
EPS (Basic)
$4.68
Dividends / Share
$0.94
Book Value / Share
$58.74
EPS YoY Growth
-24.43%
Balance Sheet (FY 2025)
Total Assets
$1.57B
Total Liabilities
$855.20M
Stockholders' Equity
$711.68M
Current Assets
$480.88M
Current Liabilities
$166.97M