Revenue (FY 2025)
↓-4.9% YoY
$2.69B
3-Yr CAGR: -30.0%
Net Income
↓-93.5% YoY
$62.00M
Net Margin: 2.3%
Free Cash Flow
↓-131.5% YoY
-$375.00M
FCF Yield: -33.72%
EPS (Diluted)
↓-95.4% YoY
$0.30
Basic: $0.30
Return on Equity
Efficiency
6.5%
ROA: 1.6%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (VYX)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $6,543.0M | — | $4,441.0M | $270.0M | — | $1.71 | — | — | 0.00% | $894.0M | $821.0M | — |
| FY 2017 | $6,516.0M | -0.4% | $4,490.0M | $232.0M | -14.1% | $0.97 | -43.3% | — | 0.00% | $755.0M | $627.0M | -23.6% |
| FY 2018 | $6,405.0M | -1.7% | $1,196.0M | $-88.0M | -137.9% | $-1.16 | -219.6% | — | 0.00% | $572.0M | $429.0M | -31.6% |
| FY 2019 | $6,915.0M | +8.0% | $1,662.0M | $564.0M | +740.9% | $3.36 | +389.7% | — | 0.00% | $628.0M | $537.0M | +25.2% |
| FY 2020 | $6,207.0M | -10.2% | $1,272.0M | $-79.0M | -114.0% | $-0.86 | -125.6% | — | 0.00% | $641.0M | $610.0M | +13.6% |
| FY 2021 | $7,156.0M | +15.3% | $1,625.0M | $97.0M | +222.8% | $0.58 | +167.4% | — | 0.00% | $1,077.0M | $971.0M | +59.2% |
| FY 2022 | $7,844.0M | +9.6% | $1,641.0M | $60.0M | -38.1% | $0.31 | -46.6% | — | 0.00% | $447.0M | $355.0M | -63.4% |
| FY 2023 | $3,830.0M | -51.2% | $777.0M | $-423.0M | -805.0% | $-3.12 | -1,106.5% | — | 0.00% | $694.0M | $564.0M | +58.9% |
| FY 2024 | $2,826.0M | -26.2% | $422.0M | $958.0M | +326.5% | $6.52 | +309.0% | — | 0.00% | $-132.0M | $-162.0M | -128.7% |
| FY 2025 | $2,687.0M | -4.9% | $479.0M | $62.0M | -93.5% | $0.30 | -95.4% | — | 0.00% | $-210.0M | $-375.0M | -131.5% |
Valuation
Market Price
$8.07
Market Cap
$1.11B
Enterprise Value
$1.98B
P/E Ratio
26.90
P/B Ratio
1.17
FCF Yield
-33.72%
Dividend Yield
N/A
Shares Outstanding
Profitability & Margins
Gross Margin
17.83%
Operating Margin
0.97%
Net Margin
2.31%
Return on Equity (ROE)
6.54%
Return on Assets (ROA)
1.58%
Asset Turnover
0.69x
Revenue 3-Yr CAGR
-30.03%
Financial Health & Liquidity
Current Ratio
1.04
Cash Ratio
0.22
Debt / Equity
1.160
Debt / Assets
0.281
Cash & Equivalents
$231.00M
Total Debt
$1.10B
Book Value / Share
$6.88
Cash Flow Efficiency
Operating Cash Flow
-$210.00M
Capital Expenditures (CapEx)
$165.00M
Free Cash Flow
-$375.00M
OCF / Revenue
-7.82%
FCF / Revenue
-13.96%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
$0.30
EPS (Basic)
$0.30
Dividends / Share
N/A
Book Value / Share
$6.88
EPS YoY Growth
-95.40%
Balance Sheet (FY 2025)
Total Assets
$3.92B
Total Liabilities
$2.97B
Stockholders' Equity
$948.00M
Current Assets
$1.10B
Current Liabilities
$1.06B