← ASML HOLDING NV
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.8b |
$9.1b
+33.23%
|
$10.9b
+20.89%
|
$11.8b
+8.00%
|
$14.0b
+18.26%
|
$18.6b
+33.14%
|
$21.2b
+13.77%
|
$27.6b
+30.16%
|
$28.3b
+2.56%
|
$32.7b
+15.58%
|
$35.3b
+8.14%
|
|
| Total net sales | $6.9b |
$9.0b
+30.36%
|
$10.9b
+22.11%
|
$11.8b
+8.00%
|
$14.0b
+18.26%
|
$18.6b
+33.14%
|
$21.2b
+13.77%
|
$27.6b
+30.16%
|
$28.3b
+2.56%
|
$32.7b
+15.58%
|
— | |
| Cost of Revenue | $3.8b |
$5.0b
+32.69%
|
$5.9b
+18.86%
|
$6.5b
+10.57%
|
$7.2b
+9.80%
|
$8.8b
+22.57%
|
$10.5b
+18.99%
|
$13.4b
+28.16%
|
$13.8b
+2.60%
|
$15.4b
+11.90%
|
$17.1b
+10.89%
|
|
| Total cost of sales | ($3.8b) |
($5.0b)
-32.69%
|
($5.9b)
-18.86%
|
($6.5b)
-10.57%
|
($7.2b)
-9.80%
|
($8.8b)
-22.57%
|
($10.5b)
-18.99%
|
($13.4b)
-28.16%
|
($13.8b)
-2.60%
|
($15.4b)
-11.90%
|
— | |
| Gross Profit | $3.0b |
$4.1b
+33.90%
|
$5.0b
+23.36%
|
$5.3b
+4.98%
|
$6.8b
+28.74%
|
$9.8b
+44.31%
|
$10.7b
+9.08%
|
$14.1b
+32.11%
|
$14.5b
+2.52%
|
$17.3b
+19.09%
|
$18.2b
+5.69%
|
|
| Research and Development Expense | $1.1b | $1.3b | $1.6b | $2.0b | $2.2b | $2.5b | $3.3b | $4.0b | $4.3b | $4.7b | $5.4b | |
| Selling, General and Administrative Expense | $374.8m | $416.6m | $488.0m | $520.5m | $544.9m | $725.6m | $945.9m | $1.1b | $1.2b | $1.3b | $1.3b | |
| Labor and Related Expense | $1.5b | $1.8b | $2.1b | $2.5b | $3.0b | $3.4b | $4.1b | $5.3b | $6.0b | $6.6b | — | |
| Amortization of Intangible Assets | $63.5m | $105.5m | $103.7m | $115.4m | $123.5m | $133.0m | $135.1m | $127.6m | $126.0m | $123.5m | — | |
| Operating Income (Loss) | $1.7b |
$2.5b
+50.58%
|
$3.0b
+18.79%
|
$2.8b
-5.88%
|
$4.1b
+45.17%
|
$6.8b
+66.61%
|
$6.5b
-3.69%
|
$9.0b
+39.10%
|
$9.0b
-0.22%
|
$11.3b
+25.26%
|
$11.6b
+2.20%
|
|
| Other Operating Income (Expense), Net | $1.7b | $2.5b | $3.0b | $2.8b | $4.1b | $213.7m | $0 | $0 | $9.0b | $11.3b | $11.6b | |
| Interest Expense | $38.0m | $57.5m | $41.8m | $36.6m | $43.3m | $54.6m | $60.8m | $152.7m | — | — | $99.4m | |
| Investment Income, Interest | — | — | — | — | — | — | — | $193.9m | $182.4m | $223.0m | — | |
| Foreign Currency Transaction Gain (Loss), Realized | $55.2m | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Equity Method Investments | — | ($16.7m) | $6.2m | $18.2m | $88.6m | $199.1m | $138.0m | $191.3m | $209.8m | $216.7m | — | |
| Interest and Other Income | $71.7m | $7.2m | $13.5m | — | — | — | — | — | — | — | — | |
| Other Income | $93.8m | $95.8m | $0 | $0 | — | — | — | — | — | — | — | |
| Profit from equity method investments | $0 | ($16.7m) | ($6.2m) | ($18.2m) | $88.6m | $199.1m | $138.0m | $191.3m | $209.8m | $216.7m | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $162.6m | $118.3m | $99.4m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | $2.1b | $2.6b | $2.4b | $3.6b | $6.0b | $5.9b | $8.5b | $7.9b | $10.3b | $11.7b | |
| Income before income taxes | $1.7b | $2.4b | $2.9b | $2.8b | $4.0b | $6.7b | $6.5b | $9.1b | $9.0b | $11.4b | $11.7b | |
| Income after income taxes | $1.5b | $2.1b | $2.6b | $2.6b | $3.5b | $5.7b | $5.5b | $7.6b | $7.4b | $9.4b | — | |
| Current Income Tax Expense (Benefit) | $157.8m | $367.1m | $586.5m | $423.9m | $783.0m | $1.4b | $1.5b | $1.7b | $1.7b | $2.0b | $2.1b | |
| Income Tax Expense (Benefit) | $219.5m | $310.7m | $351.6m | $191.7m | $551.5m | $1.0b | $969.9m | $1.4b | $1.7b | $2.0b | $2.1b | |
| Net Income (Loss) Attributable to Parent | $1.5b |
$2.1b
+43.93%
|
$2.6b
+22.33%
|
$2.6b
+0.03%
|
$3.6b
+37.09%
|
$5.9b
+65.55%
|
$5.6b
-4.40%
|
$7.8b
+39.38%
|
$7.6b
-3.41%
|
$9.6b
+26.91%
|
$9.8b
+2.13%
|
|
| Earnings Per Share, Basic | $3.46 | $4.93 | $6.10 | $6.16 | $8.49 | $14.36 | $14.14 | $19.91 | $19.25 | $24.73 | $25.44 | |
| Earnings Per Share, Diluted | $3.44 | $4.91 | $6.08 | $6.15 | $8.48 | $14.34 | $14.13 | $19.89 | $19.24 | $24.71 | $25.41 | |
| Common Stock, Dividends, Per Share, Declared | $3.46 | $4.93 | $6.10 | $6.16 | $2.75 | $5.50 | $5.80 | $6.10 | $19.25 | $24.73 | — | |
| Basic (in shares) | $425.6m | $429.8m | $424.9m | $420.8m | $418.3m | $409.8m | $397.7m | $393.8m | $393.3m | $388.5m | $385.9m | |
| Diluted (in shares) | $427.7m | $431.6m | $426.4m | $421.6m | $419.1m | $410.4m | $398.0m | $394.1m | $393.6m | $388.9m | $386.4m | |
| Weighted Average Number of Shares Outstanding, Basic | 425.6m | 429.8m | 424.9m | 420.8m | 418.3m | 409.8m | 397.7m | 393.8m | 393.3m | 388.5m | 385.9m | |
| Weighted Average Number of Shares Outstanding, Diluted | 427.7m | 431.6m | 426.4m | 421.6m | 419.1m | 410.4m | 398.0m | 394.1m | 393.6m | 388.9m | 386.4m | |
| Additional Financial Items | ||||||||||||
| Goodwill, Impairment Loss | $0 | $0 | $0 | $0 | $2.75 | $5.50 | $5.80 | $6.10 | $19.25 | $24.73 | — | |
| Sales-type Lease, Selling Profit (Loss) | — | — | $446.5m | $343.9m | $830.2m | $514.2m | $429.1m | $460.9m | $114.3m | $186.4m | — | |
| Interest and other, net | $33.6m | ($50.3m) | ($28.3m) | ($25.0m) | ($34.9m) | ($44.6m) | ($44.6m) | $41.2m | $19.8m | $104.7m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.