← Bitdeer Technologies Group
| Annual Trend | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $186.4m |
$394.7m
+111.74%
|
$333.3m
-15.54%
|
$368.6m
+10.56%
|
$349.8m
-5.09%
|
$620.3m
+77.33%
|
$739.1m
+19.15%
|
|
| Revenue From Interest | — | $2.9m | $4.3m | $8.0m | $7.9m | — | — | |
| Revenue from external parties | $186.4m | $394.7m | $333.3m | $368.6m | $331.0m | $619.0m | — | |
| Revenue from related party customers | — | — | $3.1m | $754k | $18.8m | $1.3m | — | |
| Cost of Goods and Services Sold | $209.6m |
$153.3m
-26.87%
|
$250.1m
+63.19%
|
$290.7m
+16.26%
|
$283.4m
-2.53%
|
$559.3m
+97.35%
|
$713.1m
+27.51%
|
|
| Cost of revenue | ($209.6m) |
($153.3m)
+26.87%
|
($250.1m)
-63.19%
|
($290.7m)
-16.26%
|
($283.4m)
+2.53%
|
($559.3m)
-97.35%
|
$713.1m
+227.51%
|
|
| Gross Profit | ($23.2m) |
$241.4m
+1141.58%
|
$83.3m
-65.51%
|
$77.8m
-6.54%
|
$66.4m
-14.66%
|
$61.0m
-8.14%
|
$25.9m
-57.50%
|
|
| Research And Development Expense | $9.8m | $29.5m | $35.4m | $29.5m | $76.9m | $153.9m | $115.1m | |
| General And Administrative Expense | $20.3m | $89.7m | $93.5m | $66.5m | $64.3m | $84.4m | $93.7m | |
| Other Operating Income Expense | ($2.0m) | $14.6m | ($3.6m) | $3.8m | $727k | ($21.4m) | — | |
| Interest Expense On Lease Liabilities | — | $1.2m | $2.4m | $2.6m | $3.5m | — | $123.6m | |
| Current Tax Expense (Income) | — | $13.1m | ($8.2m) | $11.8m | $3.7m | — | — | |
| Deferred Tax Expense (Income) | $905k | $35.1m | $3.8m | ($6.1m) | ($6.1m) | $431k | — | |
| Income Tax Expense Continuing Operations | $8.0m | $48.2m | ($4.4m) | $5.7m | ($2.4m) | $5.2m | $8.4m | |
| Basic Earnings (Loss) Per Share | $0.00 | $0.01 | $0.00 | ($0.51) | ($4.36) | $0.32 | ($0.91) | |
| Diluted Earnings (Loss) Per Share | $0.00 | $0.01 | $0.00 | ($0.51) | ($4.36) | ($1.43) | ($1.64) | |
| Basic (in Shares) | $12.7b | $12.7b | $12.7b | $110.5m | $137.4m | $205k | $215.5m | |
| Diluted (in Shares) | $12.7b | $13.0b | $12.7b | $110.5m | $137.4m | $234k | $241.8m | |
| Additional Financial Items | ||||||||
| Administrative Expense | — | $2.2m | $3.1m | $4.0m | $4.3m | — | — | |
| Applicable Tax Rate | — | $0 | $0 | $0 | $0 | — | — | |
| Average Effective Tax Rate | — | $0 | $0 | ($0) | $0 | — | — | |
| Depreciation Right of Use Assets | — | $4.6m | $5.4m | $6.6m | $8.4m | — | — | |
| Expense From Share-Based Payment Transactions With Employees | — | — | — | $45.5m | $34.0m | — | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | $351k | $527k | $286k | $303k | — | — | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | $610k | $639k | $224k | $197k | — | — | |
| Other Finance Cost | — | $110k | $229k | $347k | $273k | — | — | |
| Professional Fees Expense | — | $8.8m | $6.8m | $9.8m | $9.0m | — | — | |
| Profit Loss Before Tax | ($63.8m) | $130.9m | ($64.8m) | ($51.0m) | ($601.6m) | $70.8m | — | |
| Profit Loss From Operating Activities | ($63.4m) | $130.8m | ($60.6m) | ($52.2m) | ($589.7m) | $159.7m | — | |
| Selling Expense | $5.6m | $8.4m | $11.7m | $8.2m | $8.0m | $6.7m | — | |
| Tax Rate Effect Of Foreign Tax Rates | — | $0 | ($0) | $0 | ($0) | — | — | |
| Listing fee | — | $0 | $0 | ($33.2m) | $0 | — | — | |
| Other net gains / (losses) | ($2.6m) | $2.5m | $357k | $3.5m | ($507.5m) | $365.0m | — | |
| Profit / (Loss) from operations | ($63.4m) | $130.8m | ($60.6m) | ($52.2m) | ($589.7m) | $159.7m | — | |
| Finance income / (expenses) | ($380k) | $59k | ($4.2m) | $1.3m | ($11.9m) | ($88.9m) | — | |
| Profit / (Loss) before taxation | ($63.8m) | $130.9m | ($64.8m) | ($51.0m) | ($601.6m) | $70.8m | — | |
| Profit / (Loss) for the year | ($55.8m) | $82.6m | ($60.4m) | ($56.7m) | ($599.2m) | $65.6m | — | |
| - Exchange differences on translation of financial statements | $905k | ($195k) | ($22k) | ($26k) | ($218k) | $431k | — | |
| Other comprehensive income / (loss) for the year, net of tax | $905k | ($195k) | ($22k) | ($26k) | ($218k) | $431k | — | |
| Total comprehensive income / (loss) for the year | ($54.9m) | $82.4m | ($60.4m) | ($56.7m) | ($599.4m) | $66.0m | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.