Revenue (FY 2025)
↑77.3% YoY
$620.25M
3-Yr CAGR: 23.0%
Net Income
↑111.8% YoY
$70.83M
Net Margin: 11.4%
Free Cash Flow
↓-146.3% YoY
-$291.45M
FCF Yield: -10.40%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
8.2%
ROA: 2.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BTDR)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2020 | $186.4M | — | $-23.2M | $-63.8M | — | — | — | — | — | — | — | — |
| FY 2021 | $394.7M | +111.7% | $241.4M | $130.9M | +305.2% | — | — | — | 0.00% | $0.0M | — | — |
| FY 2022 | $333.3M | -15.5% | $83.3M | $-64.8M | -149.5% | — | — | — | 0.00% | $20.0M | $-42.2M | — |
| FY 2023 | $368.6M | +10.6% | $77.8M | $-51.0M | +21.3% | — | — | — | 0.00% | $1.5M | $-124.7M | -195.4% |
| FY 2024 | $349.8M | -5.1% | $66.4M | $-601.6M | -1,080.3% | — | — | — | 0.00% | $8.6M | $-118.3M | +5.1% |
| FY 2025 | $620.3M | +77.3% | $61.0M | $70.8M | +111.8% | — | — | — | 0.00% | $-1.9M | $-291.4M | -146.3% |
Valuation
Market Price
$11.52
Market Cap
$2.80B
Enterprise Value
$2.65B
P/E Ratio
N/A
P/B Ratio
3.23
FCF Yield
-10.40%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
9.83%
Operating Margin
25.75%
Net Margin
11.42%
Return on Equity (ROE)
8.16%
Return on Assets (ROA)
2.53%
Asset Turnover
0.22x
Revenue 3-Yr CAGR
23.00%
Financial Health & Liquidity
Current Ratio
3.33
Cash Ratio
0.36
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$149.35M
Total Debt
N/A
Book Value / Share
$3.57
Cash Flow Efficiency
Operating Cash Flow
-$1.89M
Capital Expenditures (CapEx)
$289.56M
Free Cash Flow
-$291.45M
OCF / Revenue
-0.30%
FCF / Revenue
-46.99%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$3.57
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$2.80B
Total Liabilities
$1.94B
Stockholders' Equity
$867.85M
Current Assets
$1.39B
Current Liabilities
$416.06M