← EMERSON ELECTRIC CO

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Net Income (Loss) Attributable to Parent $1.6b
$1.5b -7.16%
$2.2b +45.13%
$2.3b +4.68%
$2.0b -14.79%
$2.3b +17.20%
$3.2b +40.30%
$13.2b +309.13%
$2.0b -85.11%
$2.3b +16.51%
—
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $1.7b $1.6b $2.2b $2.3b $2.0b $2.3b $3.2b $13.2b $2.0b $2.2b —
Net Income (Loss) Attributable to Noncontrolling Interest $29.0m $32.0m $21.0m $22.0m $25.0m $24.0m ($1.0m) ($19.0m) ($13.0m) ($47.0m) —
Depreciation, Depletion and Amortization $568.0m $636.0m $758.0m $822.0m $854.0m $969.0m $1.0b $1.1b $1.7b $1.5b $1.5b
Amortization of Intangible Assets $177.0m $222.0m $314.0m $359.0m $369.0m $470.0m $563.0m $764.0m $1.4b $1.2b —
Capitalized Computer Software, Amortization — — — — — $113.0m $98.0m $86.0m $92.0m $91.0m —
Depreciation $391.0m $414.0m $444.0m $463.0m $485.0m $499.0m $476.0m $287.0m $323.0m $344.0m $365.0m
Share-based Payment Arrangement, Noncash Expense — — — $120.0m $110.0m $224.0m $144.0m $250.0m $260.0m $263.0m $246.0m
Share-based Payment Arrangement, Expense $145.0m $110.0m $216.0m $120.0m $110.0m $224.0m $144.0m $271.0m $260.0m $265.0m $246.0m
Equity Method Investment, Realized Gain (Loss) on Disposal — — — — — $31.0m — — — — —
Income (Loss) from Equity Method Investments — — — — — — — ($177.0m) — — —
Other Nonoperating Income (Expense) ($114.0m) ($72.0m) ($100.0m) $8.0m $4.0m $132.0m $64.0m $145.0m $72.0m $81.0m —
Changes in operating assets and liabilities:
Increase (Decrease) in Inventories ($58.0m) ($32.0m) ($17.0m) $87.0m $6.0m $126.0m $469.0m $160.0m ($122.0m) $1.0m ($221.0m)
Increase (Decrease) in Accounts Payable ($22.0m) $135.0m $115.0m ($37.0m) ($196.0m) $370.0m $122.0m ($17.0m) ($16.0m) $34.0m $317.0m
Net Cash Provided by (Used in) Operating Activities $2.9b
$1.9b -33.63%
$2.9b +51.26%
$3.0b +3.94%
$3.1b +2.56%
$3.6b +15.96%
$2.9b -18.27%
$637.0m -78.20%
$3.3b +423.08%
$3.1b -7.02%
$3.9b +26.34%
Cash flows from investing activities:
Payments to Acquire Property, Plant, and Equipment $447.0m $476.0m $617.0m $594.0m $538.0m $581.0m $531.0m $363.0m $419.0m $431.0m ($452.0m)
Payments to Acquire Businesses, Net of Cash Acquired $132.0m $3.0b $2.2b $469.0m $126.0m $1.6b $5.7b $705.0m $8.3b $37.0m ($1.0m)
Payments for (Proceeds from) Other Investing Activities ($30.0m) $106.0m $101.0m $125.0m $76.0m ($38.0m) $140.0m $141.0m $114.0m $125.0m —
Net Cash Provided by (Used in) Investing Activities ($626.0m) $1.5b ($2.7b) ($1.2b) ($740.0m) ($2.1b) ($5.3b) $12.4b ($5.4b) ($593.0m) ($522.0m)
Cash flows from financing activities:
Repayments of Long-term Debt $254.0m $254.0m $241.0m $656.0m $503.0m $308.0m $522.0m $741.0m $547.0m $503.0m ($588.0m)
Debt and Equity Securities, Unrealized Gain (Loss) — — — — — — — $24.0m — — —
Proceeds from Issuance of Long-term Debt $0 $0 — $1.7b $2.2b $0 $3.0b $0 $0 $1.5b $0
Payments for Repurchase of Common Stock $601.0m $400.0m $1.0b $1.2b $942.0m $500.0m $500.0m $2.0b $435.0m $1.2b —
Payments of Ordinary Dividends, Common Stock $1.2b $1.2b $1.2b $1.2b $1.2b $1.2b $1.2b $1.2b $1.2b $1.2b ($1.2b)
Proceeds from (Payments for) Other Financing Activities ($19.0m) $27.0m $35.0m $39.0m $2.0m $100.0m $80.0m ($169.0m) ($44.0m) ($72.0m) —
Net Cash Provided by (Used in) Financing Activities ($2.0b)
($3.6b) -75.60%
($2.1b) +41.74%
($1.4b) +33.51%
($509.0m) +63.41%
($2.4b) -375.83%
$2.0b +184.56%
($6.8b) -433.15%
($2.5b) +64.02%
($4.5b) -83.71%
($3.4b) +24.37%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect — — — — $1.8b ($961.0m) ($550.0m) $6.2b ($4.5b) ($2.0b) $2.2b
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents — — — — — — $1.8b $8.1b $3.6b $1.5b $2.2b
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents — — — — — — ($186.0m) $18.0m $20.0m ($39.0m) ($18.0m)
Additional Supplementary Disclosures
Additional Supplementary Disclosures
Additional Financial Items
Derivative, Gain (Loss) on Derivative, Net ($103.0m) ($44.0m) $0 $68.0m ($49.0m) $97.0m $89.0m ($69.0m) $20.0m ($2.0m) —
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax — — — — — — — $11.1b $350.0m $8.0m —
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal — — — — — — $486.0m $13.4b $539.0m $0 —
Foreign Currency Transaction Gain (Loss), Realized — — — — — — ($7.0m) ($50.0m) ($105.0m) ($92.0m) —
Gain (Loss) on Disposition of Assets — — — — — — $30.0m $69.0m $0 $0 —
Gain (Loss) on Disposition of Business $0 $0 — — — — — — $48.0m — —
Goodwill $3.9b $5.3b $6.5b $6.5b $6.7b $7.7b $14.7b $14.5b $18.1b $18.2b $0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent $1.6b $1.6b $2.2b $2.3b — — — $2.2b $1.6b $2.3b —
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $1.6b $1.7b $2.2b $2.3b — — — $2.1b $1.6b $2.2b —
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest $45.0m ($125.0m) $0 $0 — — — — — — —
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent $45.0m ($125.0m) $0 $0 — — — $11.1b $350.0m $8.0m —
Income Tax Expense (Benefit) $697.0m $660.0m $443.0m $531.0m $345.0m $585.0m $855.0m $599.0m $415.0m $696.0m —
Investment Income, Interest $27.0m $36.0m $43.0m $27.0m $19.0m $12.0m $35.0m $227.0m $148.0m $150.0m —
Operating Lease, Expense — — — — — $228.0m $215.0m $210.0m $245.0m $232.0m —
Pension Expense (Reversal of Expense), Noncash — — — — — — — ($71.0m) ($79.0m) ($12.0m) —

Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.