← Grab Holdings Ltd

Annual Trend FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 TTM
Total Revenue ($845.0m)
$502.0m +159.41%
$687.0m +36.85%
$1.4b +108.59%
$2.4b +64.62%
$2.8b +18.57%
$3.4b +20.49%
$3.7b +10.71%
Cost of Goods and Services Sold $1.3b
$963.0m -27.05%
$1.1b +11.11%
$68.0m -93.64%
$1.5b +2104.41%
$1.6b +8.27%
$1.9b +17.93%
$2.1b +9.82%
Cost of revenue ($1.3b)
($963.0m) +27.05%
($1.1b) -11.11%
($1.4b) -26.73%
($1.5b) -10.55%
($1.6b) -8.27%
($1.9b) -17.93%
$2.1b +209.82%
Gross Profit (Calculated) (derived) ($2.2b)
($494.0m) +77.18%
($395.0m) +20.04%
$1.4b +445.57%
$860.0m -37.00%
$1.2b +36.51%
$1.5b +24.02%
—
Research And Development Expense $231.0m $257.0m $356.0m $466.0m $421.0m $410.0m $428.0m $417.0m
Sales and marketing expenses ($238.0m) ($151.0m) ($241.0m) ($279.0m) ($293.0m) ($324.0m) ($367.0m) —
General And Administrative Expense $304.0m $326.0m $545.0m $647.0m $550.0m $512.0m $459.0m $492.0m
Restructuring costs — — — ($8.0m) ($56.0m) ($14.0m) ($12.0m) —
Other Operating Income Expense — $10.0m $12.0m $7.0m $8.0m — — —
Interest Expense On Lease Liabilities — $3.0m $5.0m $13.0m $13.0m $12.0m $17.0m $112.0m
Other Income $14.0m $33.0m $12.0m $17.0m $17.0m $17.0m $20.0m —
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method — ($8.0m) ($8.0m) ($8.0m) ($7.0m) ($8.0m) $1.0m —
Other expenses ($30.0m) ($40.0m) ($11.0m) ($17.0m) ($4.0m) ($4.0m) ($5.0m) —
Current Tax Expense (Income) $7.0m $7.0m $6.0m $27.0m $52.0m $70.0m $83.0m —
Profit/ (loss) before income tax ($4.0b) ($2.7b) ($3.6b) ($1.7b) ($466.0m) ($95.0m) $269.0m —
Income Tax Expense Continuing Operations $7.0m $2.0m $3.0m $6.0m $19.0m $63.0m $69.0m ($8.0m)
Basic Earnings (Loss) Per Share ($24.31) ($14.39) ($6.39) ($0.44) ($0.11) ($0.03) $0.07 $0.16
Diluted Earnings (Loss) Per Share ($24.31) ($14.39) ($6.39) ($0.44) ($0.11) ($0.03) $0.06 $0.11
Additional Financial Items
Depreciation And Amortisation Expense — $387.0m $345.0m $150.0m $145.0m $147.0m $177.0m —
Depreciation Property Plant And Equipment Including Right of Use Assets — — — — — $122.0m $145.0m —
Depreciation Right of Use Assets — $30.0m $27.0m $44.0m $41.0m $48.0m $52.0m —
Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used — $1.0m $1.0m — — — — —
Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities — $1.0m $1.0m — — — — —
Finance Costs ($1.1b) $1.5b $1.7b $166.0m $99.0m $106.0m $71.0m —
Finance Income $85.0m $53.0m $65.0m $107.0m $198.0m $187.0m $240.0m —
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss — — — — — $95.0m $140.0m —
Professional Fees Expense — $56.0m $82.0m $104.0m $67.0m $58.0m $62.0m —
Profit Loss Attributable To Noncontrolling Interests — ($137.0m) ($106.0m) ($57.0m) ($51.0m) ($53.0m) ($68.0m) —
Profit Loss Attributable To Owners Of Parent — ($2.6b) ($3.4b) ($1.7b) ($434.0m) ($105.0m) $268.0m —
Profit Loss Before Tax — ($2.7b) ($3.6b) $1.7b $466.0m ($95.0m) $269.0m —
Profit Loss From Operating Activities ($3.0b) ($1.3b) ($1.6b) ($1.4b) ($519.0m) ($168.0m) $65.0m —
Net impairment losses on financial assets — — — ($58.0m) ($72.0m) ($95.0m) ($140.0m) —
Operating profit/ (loss) ($3.0b)
($1.3b) +56.88%
($1.6b) -19.80%
($1.4b) +11.70%
($519.0m) +62.20%
($168.0m) +67.63%
$65.0m +138.69%
—
Net change in fair value of financial assets and liabilities — ($42.0m) $37.0m ($294.0m) ($39.0m) — $34.0m —
Net finance income ($971.0m) ($1.4b) ($2.0b) ($353.0m) $60.0m $81.0m $203.0m —
Share of profit/ (loss) of equity-accounted investees (net of tax) — ($8.0m) ($8.0m) ($8.0m) ($7.0m) ($8.0m) $1.0m —
Profit/ (loss) for the year ($4.0b) ($2.7b) ($3.6b) ($1.7b) ($485.0m) ($158.0m) $200.0m —
Defined benefit plan remeasurements ($2.0m) ($2.0m) $1.0m $2.0m $2.0m — — —
Put liabilities at FVOCI – net change in fair value — $0 $0 ($3.0m) ($24.0m) ($19.0m) $10.0m —
Foreign currency translation differences – foreign operations $6.0m $5.0m ($42.0m) ($42.0m) $7.0m ($2.0m) $111.0m —
Debt investments at FVOCI - net change in fair value — — — — $0 $0 ($1.0m) —
Other comprehensive income/ (loss) for the year, net of tax $4.0m $3.0m ($41.0m) ($43.0m) ($15.0m) ($21.0m) $120.0m —
Owners of the Company ($3.8b) ($2.6b) ($3.5b) ($1.7b) ($448.0m) ($126.0m) $370.0m —
Non-controlling interests ($233.0m) ($143.0m) ($107.0m) ($54.0m) ($52.0m) ($53.0m) ($50.0m) —
Net Foreign Exchange Loss — — — $1.0m $0 $65.0m $0 —
Total comprehensive income/ (loss) for the year ($4.0b) ($2.7b) ($3.6b) ($1.8b) ($500.0m) ($179.0m) $320.0m —

Amounts are shown in USD as reported in each fiscal year filing.

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.