Revenue (FY 2025)
↑20.5% YoY
$3.37B
3-Yr CAGR: 33.0%
Net Income
↑383.2% YoY
$269.00M
Net Margin: 8.0%
Free Cash Flow
↑14.3% YoY
$8.00M
FCF Yield: 0.06%
EPS (Diluted)
N/A
Basic: N/A
Return on Equity
Efficiency
4.0%
ROA: 2.2%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (GRAB)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2019 | $-845.0M | — | $-2,165.0M | $-3,981.0M | — | — | — | — | — | $-8.0M | — | — |
| FY 2020 | $502.0M | +159.4% | $-494.0M | $-2,743.0M | +31.1% | — | — | — | 0.00% | $7.0M | — | — |
| FY 2021 | $687.0M | +36.9% | $-395.0M | $-3,552.0M | -29.5% | — | — | — | 0.00% | $3.0M | — | — |
| FY 2022 | $1,433.0M | +108.6% | $77.0M | $-1,734.0M | +51.2% | — | — | — | 0.00% | $26.0M | $-20.0M | — |
| FY 2023 | $2,359.0M | +64.6% | $860.0M | $-466.0M | +73.1% | — | — | — | 0.00% | $45.0M | $2.0M | +110.0% |
| FY 2024 | $2,797.0M | +18.6% | $1,174.0M | $-95.0M | +79.6% | — | — | — | 0.00% | $58.0M | $7.0M | +250.0% |
| FY 2025 | $3,370.0M | +20.5% | $1,456.0M | $269.0M | +383.2% | — | — | — | 0.00% | $89.0M | $8.0M | +14.3% |
Valuation
Market Price
$3.01
Market Cap
$12.31B
Enterprise Value
$8.88B
P/E Ratio
N/A
P/B Ratio
1.82
FCF Yield
0.06%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
43.20%
Operating Margin
1.93%
Net Margin
7.98%
Return on Equity (ROE)
3.98%
Return on Assets (ROA)
2.24%
Asset Turnover
0.28x
Revenue 3-Yr CAGR
32.98%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
47.68
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$3.43B
Total Debt
N/A
Book Value / Share
$1.65
Cash Flow Efficiency
Operating Cash Flow
$89.00M
Capital Expenditures (CapEx)
$81.00M
Free Cash Flow
$8.00M
OCF / Revenue
2.64%
FCF / Revenue
0.24%
FCF 3-Yr CAGR
N/A
Per Share Metrics
EPS (Diluted)
N/A
EPS (Basic)
N/A
Dividends / Share
N/A
Book Value / Share
$1.65
EPS YoY Growth
N/A
Balance Sheet (FY 2025)
Total Assets
$11.98B
Total Liabilities
$5.23B
Stockholders' Equity
$6.76B
Current Assets
N/A
Current Liabilities
$72.00M