← LOEWS CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.3b |
$3.6b
+6.50%
|
$3.3b
-7.54%
|
$3.9b
+17.92%
|
$3.7b
-4.31%
|
$14.7b
+295.17%
|
$14.0b
-4.18%
|
$15.9b
+13.22%
|
$17.5b
+10.12%
|
$18.5b
+5.39%
|
$18.4b
-0.30%
|
|
| Non-insurance warranty revenue | $361.0m | $390.0m | $1.0b | $1.2b | $1.3b | $1.4b | $1.6b | $1.6b | $1.6b | $1.6b | — | |
| Cost of Revenue | $3.4b |
$3.6b
+4.81%
|
$923.0m
-74.01%
|
$1.1b
+17.23%
|
$729.1m
-32.61%
|
$1.9b
+157.43%
|
$2.0b
+5.17%
|
$610.2m
-69.09%
|
$748.0m
+22.58%
|
$820.6m
+9.71%
|
— | |
| Gross Profit (Calculated) | $9.7b |
$10.2b
+4.81%
|
$3.0b
-70.90%
|
$2.8b
-5.91%
|
$2.1b
-25.00%
|
$128.0m
-93.88%
|
$113.0m
-11.72%
|
$1.7b
+1448.51%
|
$2.1b
+22.58%
|
$2.4b
+9.71%
|
— | |
| Amortization of Intangible Assets | — | $20.0m | $32.0m | $45.0m | $61.0m | $3.0m | $3.0m | $3.0m | $4.0m | — | — | |
| Operating expenses and other | $4.8b | $4.7b | $4.8b | $5.0b | $4.8b | $2.9b | $3.1b | $3.4b | $4.2b | $4.1b | — | |
| Other Operating Income | — | — | $101.0m | $68.0m | $113.0m | $128.0m | $113.0m | $95.0m | $98.0m | $105.0m | — | |
| Net Investment Income | $2.1b | $2.2b | $1.8b | $2.4b | $2.0b | $2.3b | $1.8b | $2.4b | $2.8b | $2.8b | $2.5b | |
| Foreign Currency Transaction Gain (Loss), Realized | ($21.0m) | $26.0m | $0 | ($3.0m) | $12.0m | ($1.0m) | ($20.0m) | $8.0m | ($7.0m) | $10.0m | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | $86.0m | — | — | — | — | — | — | — | ($367.0m) | — | — | |
| Gain (Loss) on Investments | $50.0m | $122.0m | ($57.0m) | $49.0m | ($1.2b) | $660.0m | ($199.0m) | ($53.0m) | ($81.0m) | ($81.0m) | — | |
| Equity method income | — | — | — | — | $73.0m | ($26.0m) | ($139.0m) | ($120.0m) | ($58.0m) | ($74.0m) | — | |
| Income (Loss) from Equity Method Investments | $41.0m | $81.0m | $73.0m | $69.0m | $73.0m | ($26.0m) | $139.0m | $120.0m | $58.0m | $74.0m | — | |
| Other Income | $2.5b | $3.0b | $4.0b | $3.9b | $2.9b | $2.1b | $2.2b | $2.5b | $3.0b | $3.3b | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $1.2b | $1.3b | $775.0m | $1.1b | ($768.0m) | $2.1b | $1.2b | $1.8b | $1.7b | $2.0b | $2.3b | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $936.0m | $1.6b | $834.0m | $1.1b | ($1.5b) | $2.2b | $1.4b | $2.0b | $1.9b | $2.3b | $2.3b | |
| Current Income Tax Expense (Benefit) | $220.0m | $170.0m | $128.0m | $248.0m | $173.0m | $479.0m | $278.0m | $451.0m | $380.0m | $399.0m | $516.0m | |
| Net Income (Loss) Attributable to Parent | $654.0m |
$1.2b
+77.98%
|
$636.0m
-45.36%
|
$932.0m
+46.54%
|
($931.0m)
-199.89%
|
$1.6b
+269.50%
|
$1.0b
-35.87%
|
$1.4b
+41.70%
|
$1.4b
-1.39%
|
$1.7b
+17.89%
|
$1.7b
+1.20%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $62.0m | $248.0m | $70.0m | ($61.0m) | ($360.0m) | $125.0m | $91.0m | $111.0m | $80.0m | $105.0m | $1.7b | |
| Undistributed Earnings (Loss) Allocated to Participating Securities, Basic | $820.0m | $903.0m | $208.0m | $297.0m | $252.0m | $266.0m | $183.0m | $250.0m | $334.0m | $381.0m | — | |
| Earnings Per Share, Basic | $0.25 | $3.46 | $1.99 | $3.08 | ($3.32) | $6.08 | $4.17 | $6.30 | $6.42 | $7.98 | $8.16 | |
| Earnings Per Share, Diluted | $1.93 | $3.45 | $1.99 | $3.07 | ($3.32) | $6.07 | $4.16 | $6.29 | $6.41 | $7.97 | $8.15 | |
| Common Stock, Dividends, Per Share, Declared | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | — | |
| Basic weighted average number of shares outstanding (in shares) | 337.9m | 336.6m | 319.1m | 302.7m | 280.3m | 259.7m | 242.8m | 227.5m | 220.3m | 209.0m | — | |
| Diluted weighted average number of shares outstanding (in shares) | 338.3m | 337.5m | 319.9m | 303.4m | 280.3m | 260.2m | 243.3m | 227.8m | 220.5m | 209.1m | — | |
| Weighted Average Number of Shares Outstanding, Basic | 337.9m | 336.6m | 319.1m | 302.7m | 280.3m | 259.7m | 242.8m | 227.5m | 220.3m | 209.0m | 206.5m | |
| Weighted Average Number of Shares Outstanding, Diluted | 338.3m | 337.5m | 319.9m | 303.4m | 280.3m | 260.2m | 243.3m | 227.8m | 220.5m | 209.1m | 206.6m | |
| Additional Financial Items | ||||||||||||
| Expenses | ||||||||||||
| Amortization of deferred acquisition costs | $1.2b | $1.2b | $1.3b | $1.4b | $1.4b | $1.4b | $1.5b | $1.6b | $1.8b | $1.9b | — | |
| Amounts attributable to noncontrolling interests | ($62.0m) | ($248.0m) | ($70.0m) | $61.0m | $360.0m | ($125.0m) | ($91.0m) | ($111.0m) | ($80.0m) | ($105.0m) | — | |
| Debt Securities Available For Sale Excluding Accrued Interest Allowance For Credit Loss Not Previously Recorded | — | — | — | — | — | — | — | — | $27.0m | $6.0m | — | |
| Deferred Policy Acquisition Costs, Amortization Expense | $1.2b | $1.2b | $1.3b | $1.4b | $1.4b | $1.4b | $1.5b | $1.6b | $1.8b | $1.9b | — | |
| Depreciation, Depletion and Amortization, Nonproduction | — | $874.0m | $912.0m | $943.0m | $734.0m | $515.0m | $509.0m | $538.0m | $583.0m | $610.0m | — | |
| Insurance claims and policyholders’ benefits (re-measurement loss of $104, $125, and $88) | $5.3b | $5.3b | $5.6b | $5.8b | $6.2b | $6.3b | $6.4b | $7.1b | $7.7b | $8.3b | — | |
| Insurance premiums | $6.9b | $7.0b | $7.3b | $7.4b | $7.6b | $8.2b | $8.7b | $9.5b | $10.2b | $10.9b | — | |
| Interest | $536.0m | $646.0m | $574.0m | $591.0m | $515.0m | $424.0m | $378.0m | $376.0m | $441.0m | $437.0m | $441.0m | |
| Investment losses | $50.0m | $122.0m | ($57.0m) | $49.0m | ($1.2b) | $660.0m | ($199.0m) | ($53.0m) | ($81.0m) | ($81.0m) | — | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | — | — | — | — | $5.9b | $6.0b | $6.2b | $5.8b | $6.4b | $7.0b | — | |
| Non-insurance warranty expense | $271.0m | $299.0m | $923.0m | $1.1b | $1.2b | $1.3b | $1.5b | $1.5b | $1.5b | $1.5b | — | |
| Other Cost and Expense, Operating | $4.3b | $4.2b | $4.8b | $5.0b | $4.8b | $2.9b | $3.1b | $3.4b | $1.2b | $1.4b | — | |
| Total | $12.2b | $12.2b | $13.2b | $13.8b | $14.0b | $12.5b | $12.7b | $13.9b | $15.6b | $16.2b | $18.4b | |
| Benefits, Losses and Expenses | $12.2b | $12.2b | $13.2b | $13.8b | $14.0b | $12.5b | $12.7b | $13.9b | $15.6b | $16.2b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $654.0m | — | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $716.0m | — | — | — | — | — | — | — | — | — | — | |
| Policyholder Benefits and Claims Incurred, Net | $5.3b | $5.3b | $5.6b | $5.8b | $6.2b | $6.3b | $6.4b | $7.1b | $7.7b | $8.3b | — | |
| Premiums Earned, Net | $6.9b | $7.0b | $7.3b | $7.4b | $7.6b | $8.2b | $8.7b | $9.5b | $10.2b | $10.9b | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.