Revenue (FY 2025)
↑5.4% YoY
$18.45B
3-Yr CAGR: 9.5%
Net Income
↑17.9% YoY
$1.67B
Net Margin: 9.0%
Free Cash Flow
↑12.8% YoY
$2.70B
FCF Yield: 12.03%
EPS (Diluted)
↑24.3% YoY
$7.97
Basic: $7.98
Return on Equity
Efficiency
8.9%
ROA: 1.9%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (L)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $3,338.0M | — | $9,716.7M | $654.0M | — | $1.93 | — | $0.25 | 0.53% | $2,253.0M | $803.0M | — |
| FY 2017 | $3,555.0M | +6.5% | $10,183.8M | $1,164.0M | +78.0% | $3.45 | +78.8% | $0.25 | 0.50% | $2,590.0M | $1,559.0M | +94.1% |
| FY 2018 | $3,287.0M | -7.5% | $2,963.0M | $636.0M | -45.4% | $1.99 | -42.3% | $0.25 | 0.55% | $4,222.0M | $3,227.0M | +107.0% |
| FY 2019 | $3,876.0M | +17.9% | $2,788.0M | $932.0M | +46.5% | $3.07 | +54.3% | $0.25 | 0.48% | $1,741.0M | $700.0M | -78.3% |
| FY 2020 | $3,709.0M | -4.3% | $2,090.9M | $-931.0M | -199.9% | $-3.32 | -208.1% | $0.25 | 0.56% | $1,745.0M | $1,035.0M | +47.9% |
| FY 2021 | $14,657.0M | +295.2% | $128.0M | $1,578.0M | +269.5% | $6.07 | +282.8% | $0.25 | 0.43% | $2,623.0M | $2,141.0M | +106.9% |
| FY 2022 | $14,044.0M | -4.2% | $113.0M | $1,012.0M | -35.9% | $4.16 | -31.5% | $0.25 | 0.43% | $3,314.0M | $2,654.0M | +24.0% |
| FY 2023 | $15,901.0M | +13.2% | $1,749.8M | $1,434.0M | +41.7% | $6.29 | +51.2% | $0.25 | 0.36% | $3,907.0M | $3,221.0M | +21.4% |
| FY 2024 | $17,510.0M | +10.1% | $2,145.0M | $1,414.0M | -1.4% | $6.41 | +1.9% | $0.25 | 0.30% | $3,025.0M | $2,393.0M | -25.7% |
| FY 2025 | $18,454.0M | +5.4% | $2,353.4M | $1,667.0M | +17.9% | $7.97 | +24.3% | $0.25 | 0.24% | $3,279.0M | $2,700.0M | +12.8% |
Valuation
Market Price
$109.05
Market Cap
$22.44B
Enterprise Value
N/A
P/E Ratio
13.68
P/B Ratio
1.20
FCF Yield
12.03%
Dividend Yield
0.23%
Shares Outstanding
Profitability & Margins
Gross Margin
12.75%
Operating Margin
12.37%
Net Margin
9.03%
Return on Equity (ROE)
8.92%
Return on Assets (ROA)
1.93%
Asset Turnover
0.21x
Revenue 3-Yr CAGR
9.53%
Financial Health & Liquidity
Current Ratio
N/A
Cash Ratio
N/A
Debt / Equity
0.508
Debt / Assets
0.110
Cash & Equivalents
N/A
Total Debt
$9.49B
Book Value / Share
$90.81
Cash Flow Efficiency
Operating Cash Flow
$3.28B
Capital Expenditures (CapEx)
$579.00M
Free Cash Flow
$2.70B
OCF / Revenue
17.77%
FCF / Revenue
14.63%
FCF 3-Yr CAGR
0.57%
Per Share Metrics
EPS (Diluted)
$7.97
EPS (Basic)
$7.98
Dividends / Share
$0.25
Book Value / Share
$90.81
EPS YoY Growth
24.34%
Balance Sheet (FY 2025)
Total Assets
$86.35B
Total Liabilities
$66.71B
Stockholders' Equity
$18.69B
Current Assets
N/A
Current Liabilities
N/A