MIZUHO FINANCIAL GROUP INC

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026 TTM
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Net Income (Loss) Attributable to Parent $362.4b
$577.6b +59.37%
$84.5b -85.38%
$150.2b +77.81%
$581.8b +287.34%
($104.7b) -118.00%
($14.0b) +86.62%
$912.5b +6613.48%
$593.4b -34.97%
$1.2t +95.15%
Less: Net income (loss) attributable to noncontrolling interests $26.7b $24.1b ($8.7b) ($43.9b) $236.3b $3.3b $48.0b $285.5b ($33.6b) $168.0b
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $389.1b $601.7b $75.7b $106.3b $818.0b ($101.5b) $34.0b $1.2t $559.8b $1.3t
Amortization of Intangible Assets $7.4b $9.6b $9.3b $8.5b $8.0b $7.7b $8.6b $9.0b $8.2b
Depreciation and amortization $171.2b $179.2b $355.2b $243.7b $231.7b $228.4b $239.0b $222.7b $238.6b $278.3b $241.3b
Depreciation, Amortization and Accretion, Net $171.2b $179.2b $355.2b $243.7b $231.7b $228.4b $239.0b $222.7b $238.6b $278.3b $241.3b
Deferred Income Tax Expense (Benefit) ($107.4b) $60.0b ($157.2b) ($101.9b) $50.7b ($255.4b) ($143.8b) $165.4b ($104.4b) ($65.4b)
Share-based Payment Arrangement, Expense $354.0m
Goodwill, Impairment Loss $2.2b $302.0m $0 $0 $25.0b
Equity in losses (earnings) of equity method investees—net ($26.8b) ($24.3b) ($29.2b) ($34.0b) ($31.0b) ($34.6b) $27.0b ($19.8b) ($28.2b) ($75.2b)
Income (Loss) from Equity Method Investments $26.8b $29.2b $34.0b $31.0b $34.6b ($27.0b) $19.8b $28.2b $75.2b
Net change in call loans and funds sold, and receivables under resale agreements and securities borrowing transactions ($1.5t) $54.8b ($3.0t) ($5.8t) $6.9t ($147.8b) $1.8t ($7.7t) ($6.8t) ($942.8b)
Net change in call money and funds purchased, and payables under repurchase agreements and securities lending transactions ($771.4b) ($67.5b) $1.7t $2.8t ($962.8b) $9.3b $4.4t $9.6t $1.7t ($1.2t)
Net change in accrued expenses $4.5b $16.5b $45.7b ($24.3b) ($72.8b) $2.8b $259.4b $138.1b ($29.7b) $180.7b
Net change in accrued income $7.1b ($31.8b) ($44.5b) $14.1b $8.1b $4.7b ($179.8b) ($148.0b) $17.8b ($23.6b)
Net Cash Provided by (Used in) Operating Activities $1.2t
($157.7b) -112.99%
$661.0b +519.27%
($4.0t) -711.34%
$468.8b +111.60%
$5.5t +1072.91%
$1.0t -81.69%
($3.5t) -443.67%
$59.0b +101.71%
($1.8t) -3117.02%
($4.8t) -171.62%
Cash flows from investing activities:
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property $5.6b $5.1b $2.6b $7.1b $9.9b $4.9b $10.1b $71.9b $17.4b ($1.2t)
Payments to Acquire Property, Plant, and Equipment $430.9b ($292.2b) $157.7b $243.0b $211.5b $136.2b $185.6b $256.5b $338.0b $307.0b ($319.0b)
Proceeds from sales of premises and equipment $12.1b $22.3b $7.8b $16.8b $13.7b $18.7b $9.8b $13.6b $94.1b $34.3b
Purchases of premises and equipment ($430.9b) ($292.2b) ($157.7b) ($243.0b) ($211.5b) ($136.2b) ($185.6b) ($256.5b) ($338.0b) ($307.0b)
Debt Securities, Available-for-sale, Realized Gain (Loss) ($27.5b) ($631.0m) ($17.1b) ($15.7b) ($78.8b)
Gain (Loss) on Sale of Investments $961.3b
Payments for sales of investments in subsidiaries (affecting the scope of consolidation) ($4.9t) $0 $0 ($38.6b)
Payments to Acquire Investments $34.1t ($58.0t)
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale $8.1t $15.7t $15.4t $31.5t $39.0t $39.5t $39.2t $17.2t $5.6t
Proceeds from sales of investments in subsidiaries (affecting the scope of consolidation) $948.0m $220.0m $1.1b $218.3b $50.7b $2.9b $89.5b $37.0b $5.6b
Purchases of investments in subsidiaries (affecting the scope of consolidation) ($47.5b) ($93.0b) ($48.9b) ($55.5b) $0 ($41.3b)
Net cash used in investing activities ($12.8t) ($4.4t) ($6.8t) ($11.8t) ($2.6t) ($5.0t) $6.2t ($3.7t) ($4.5t) ($11.8t) ($6.7t)
Net Cash Provided by (Used in) Investing Activities ($12.8t) ($4.4t) ($6.8t) ($11.8t) ($2.6t) ($5.0t) $6.2t ($3.7t) ($4.5t) ($11.8t) ($6.7t)
Cash flows from financing activities:
Net change in other short-term borrowings ($589.5b) $257.8b $270.6b $2.9t $4.1t ($1.7t) ($4.3t) $14.2b $1.9t ($2.8t)
Proceeds from Issuance of Long-term Debt $4.5t $2.0t $1.7t $2.3t $2.6t $3.0t $4.7t $3.1t $3.1t $7.7t $724.0b
Repayment of long-term debt ($4.7t) ($3.3t) ($3.2t) ($3.3t) ($1.5t) ($2.7t) ($3.0t) ($3.0t) ($4.3t) ($2.5t)
Repayments of Long-term Debt $4.7t $3.2t $3.3t $1.5t $2.7t $3.0t $3.0t $4.3t $2.5t ($474.1b)
Payments for Repurchase of Common Stock $1.4b $2.1b $1.4b $1.8b $1.9b $2.3b $3.4b $102.9b $404.3b
Payments of Ordinary Dividends, Common Stock $190.0b $190.4b $190.4b $196.8b $209.5b $234.8b $304.4b $368.7b ($368.7b)
Proceeds from Issuance of Common Stock $6.0m $3.0m $2.3b
Dividends paid ($190.0b) ($190.4b) ($190.4b) ($190.4b) ($190.5b) ($196.8b) ($209.5b) ($234.8b) ($304.4b) ($368.7b) ($368.7b)
Dividends paid to noncontrolling interests ($2.9b) ($8.1b) ($16.9b) ($15.7b) ($15.8b) ($18.1b) ($21.7b) ($18.5b) ($9.2b) ($11.1b) ($368.7b)
Other Interest and Dividend Income $3.8b
Payments of Dividends $190.0b $190.4b $190.4b $196.8b $209.5b $234.8b $304.4b $368.7b ($368.7b)
Net cash provided by financing activities $11.9t
$4.7t -60.80%
$3.4t -26.74%
$12.4t +262.55%
$8.7t -29.66%
$2.0t -77.09%
$7.8t +289.81%
$11.5t +47.60%
$4.0t -65.48%
$1.9t -53.10%
($523.2b) -128.20%
Net Cash Provided by (Used in) Financing Activities $11.9t
$4.7t -60.80%
$3.4t -26.74%
$12.4t +262.55%
$8.7t -29.66%
$2.0t -77.09%
$7.8t +289.81%
$11.5t +47.60%
$4.0t -65.48%
$1.9t -53.10%
($523.2b) -128.20%
Net increase (decrease) in cash and cash equivalents $10.9t $584.0b ($2.5t) ($3.7t) $6.8t $3.4t $15.8t $6.1t ($677.1b) ($10.8t)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect ($3.7t) $6.8t $3.4t $15.8t $6.1t ($677.1b) ($10.8t) $59.7t
Cash and cash equivalents at beginning of fiscal year $36.7t $47.6t $48.2t $45.7t $42.0t $52.2t $68.0t $74.1t $73.4t $62.6t
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $52.2t $68.0t $74.1t $73.4t $62.6t $59.7t
Effect of exchange rate changes on cash and cash equivalents ($29.6b) ($282.8b) $206.2b ($229.9b) $235.6b $966.8b $857.8b $1.8t ($161.2b) $903.0b $984.3b
Additional Supplementary Disclosures
Additional Supplementary Disclosures
Additional Financial Items
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement $0 $0 $3.9b $0 $0 ($2.2b) $0 $0
Equity Securities, FV-NI, Gain (Loss) ($155.9b) ($557.4b) $850.6b ($60.6b) $135.6b $1.0t ($181.9b) $1.0t
Equity Securities, FV-NI, Realized Gain (Loss) ($155.9b) $1.7b $83.0b $17.0b $29.6b $235.6b $72.6b $243.0b
Equity Securities, FV-NI, Unrealized Gain (Loss) ($190.0b) ($559.1b) $767.6b ($77.6b) $106.0b $774.7b ($254.6b) $792.6b
Foreign Currency Transaction Gain (Loss), Unrealized ($22.8b) ($155.1b) $139.9b ($207.4b) ($518.0b) ($439.8b) ($737.3b) $35.3b ($386.2b)
Foreign Currency Transaction Gain (Loss), before Tax $69.5b $93.6b $44.3b $89.3b $91.6b $189.5b ($19.4b) ($186.0b) ($40.5b)
Foreign exchange losses (gains)—net $22.8b ($251.6b) $155.1b ($139.9b) $207.4b $518.0b $439.8b $737.3b ($35.3b) $386.2b
Gain (Loss) on Sales of Loans, Net $919.0m $2.0b $1.0b $8.2b $3.1b $13.4b $43.5b $6.6b $27.8b
General and Administrative Expense $570.9b $761.5b $649.5b $623.7b $611.3b $692.9b $751.2b $826.9b $962.9b
Goodwill $95.2b $95.2b $93.0b $92.7b $92.7b $92.9b $164.5b $163.6b $213.3b $25.0b
Income Tax Expense (Benefit) $91.2b $9.3b $47.2b $210.7b ($141.0b) $35.1b $425.1b $199.5b $359.6b
Income Taxes Paid, Net $246.8b $172.9b $175.6b $97.6b $217.0b $164.4b $133.4b $287.7b $124.1b $276.4b
Interest Paid, Excluding Capitalized Interest, Operating Activities $582.9b $818.6b $1.3t $1.3t $497.4b $274.5b $2.0t $4.8t $5.0t $4.4t
Investment Income, Interest $88.3b $144.2b $89.7b $55.5b $63.0b $79.0b $192.1b $359.7b $430.8b
Investment losses (gains)—net ($297.2b) $159.8b $526.4b ($828.5b) $75.3b ($140.8b) ($1.0t) $186.5b ($961.3b)
Net change in deposits $14.0t $6.1t $3.1t $7.9t $4.4t $3.6t $5.8t $2.5t $1.8t $1.5t
Net change in due to trust accounts ($344.2b) ($130.5b) ($59.4b) ($62.6b) $131.1b $9.5b $359.1b ($503.8b) $57.8b ($1.4b)
Net change in loans ($5.6t) ($2.0t) ($3.9t) ($7.5t) ($1.5t) ($1.4t) ($2.6t) ($909.9b) ($2.2t) ($5.1t)
Net change in loans held for sale ($5.6b) ($54.5b) $26.7b ($60.2b) $30.2b ($126.8b) ($72.4b) $125.4b ($287.9b) $48.3b
Net change in trading account assets $4.9t $992.1b $2.8t ($7.5t) $1.6t $2.4t ($4.0t) ($5.8t) ($1.9t) ($10.0t)
Net change in trading account liabilities ($3.3t) ($518.3b) ($3.0t) $2.6t ($2.0t) $3.6t $4.2t $270.7b $595.9b $6.9t
Other—net ($519.8b) ($678.9b) $235.2b $90.5b $595.2b ($1.0t) $294.8b $875.7b $761.6b $181.3b
Payments to noncontrolling interests ($1.7b) ($12.9b) ($579.0m) ($148.7b) ($37.9b) ($80.5b) ($58.8b) ($67.2b) ($5.1b) ($44.4b)
Proceeds from Noncontrolling Interests $3.3b $76.9b $219.2b $131.8b $236.9b $101.8b $36.9b $62.8b $33.3b $13.7b
Proceeds from maturities of Available-for-sale securities $8.1t $15.1t $15.7t $15.4t $31.5t $39.0t $39.5t $39.2t $17.2t $5.6t
Proceeds from maturities of Held-to-maturity securities $999.4b $1.3t $939.4b $731.7b $116.1b $179.0b $227.7b $450.2b $712.0b $716.2b
Proceeds from sales of Equity securities $4.0t $3.1t $3.1t $2.5t $930.6b $2.8t $2.9t $5.5t
Proceeds from sales of loans $291.8b $296.3b $1.2t $1.7t $1.8t $2.0t $492.9b $681.1b $1.1t $1.4t
Proceeds from sales of treasury stock $1.0m $1.0m $953.0m $1.5b $854.0m $874.0m $1.6b $2.8b $2.9b $2.3b
Proceeds from sales of Available-for-sale securities $31.1t $32.9t $21.1t $21.2t $28.0t $36.3t $35.9t $28.4t $29.4t $25.9t
Provision (credit) for credit losses $32.5b $156.2b $112.8b $214.4b $93.8b $47.1b $96.9b $188.5b
Provision for Loan, Lease, and Other Losses $188.4b
Purchases of Equity securities ($3.4t) ($2.9t) ($3.0t) ($2.2t) ($914.2b) ($3.4t) ($2.4t) ($5.7t)
Purchases of treasury stock ($1.4b) ($1.6b) ($2.1b) ($1.4b) ($1.8b) ($1.9b) ($2.3b) ($3.4b) ($102.9b) ($404.3b)
Purchases of Available-for-sale securities ($34.1t) ($49.7t) ($34.3t) ($37.4t) ($69.5t) ($80.5t) ($68.2t) ($60.8t) ($43.3t) ($37.7t)
Purchases of Held-to-maturity securities ($3.9b) ($3.0b) ($2.0b) ($134.7b) ($714.8b) ($677.5b) ($2.2t) ($943.7b) ($1.1t)
Revenue from Contract with Customer, Including Assessed Tax $853.3b $867.9b $912.7b $980.0b $984.3b $1.1t $1.2t $1.4t
Supplemental disclosure of cash flow information:
Transfer of loans held-for-sale into loans $0 $0 $186.6b
Transfer of loans into loans held for sale $18.7b $35.2b $2.7b $30.0b $20.3b $15.9b $2.1b $2.2b $31.9b $78.3b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.