← WESTLAKE CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.1b |
$8.0b
+58.43%
|
$8.6b
+7.39%
|
$8.1b
-5.99%
|
$7.5b
-7.56%
|
$11.8b
+56.96%
|
$15.8b
+34.10%
|
$12.5b
-20.55%
|
$12.1b
-3.24%
|
$11.2b
-8.01%
|
$11.3b
+1.11%
|
|
| Cost of Revenue | $4.1b |
$6.3b
+53.17%
|
$6.6b
+5.99%
|
$6.9b
+3.16%
|
$6.5b
-5.50%
|
$8.3b
+27.80%
|
$11.7b
+41.51%
|
$10.3b
-11.88%
|
$10.2b
-1.39%
|
$10.4b
+1.69%
|
$10.2b
-1.45%
|
|
| Gross Profit | $980.6m |
$1.8b
+80.41%
|
$2.0b
+12.32%
|
$1.3b
-36.59%
|
$1.0b
-18.81%
|
$3.5b
+241.64%
|
$4.1b
+16.54%
|
$2.2b
-45.52%
|
$2.0b
-11.81%
|
$813.0m
-58.46%
|
$1.1b
+33.70%
|
|
| Selling, General and Administrative Expense | $295.4m | $399.0m | $445.0m | $458.0m | $449.0m | $551.0m | $835.0m | $865.0m | $874.0m | $900.0m | $941.0m | |
| Amortization of Intangible Assets | — | $108.0m | $101.0m | $109.0m | $109.0m | $123.0m | $155.0m | $122.0m | $117.0m | $124.0m | — | |
| Operating Income (Loss) | $581.5m |
$1.2b
+112.05%
|
$1.4b
+14.19%
|
$656.0m
-53.41%
|
$429.0m
-34.60%
|
$2.8b
+552.68%
|
$3.0b
+8.93%
|
$729.0m
-76.10%
|
$875.0m
+20.03%
|
($1.6b)
-280.34%
|
$21.0m
+101.33%
|
|
| Interest Expense | $79.5m | $159.0m | $126.0m | $124.0m | $142.0m | $176.0m | $177.0m | $165.0m | — | — | $203.0m | |
| Interest Income, Other | — | — | $17.0m | $20.0m | $14.0m | $7.0m | $24.0m | $104.0m | $153.0m | $100.0m | $106.0m | |
| Investment Income, Interest | $8.4m | — | — | — | — | — | — | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | $122k | — | — | — | — | — | — | — | — | — | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | $14.0m | $23.0m | $26.0m | — | — | — | — | |
| Other Nonoperating Income (Expense) | ($1.8m) | — | — | — | — | — | — | — | — | — | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $159.0m | $171.0m | $203.0m | |
| Income (Loss) from Equity Method Investments | $3.6m | — | — | — | — | — | — | — | — | — | — | |
| Nonoperating Income (Expense) | $56.4m | $7.0m | $52.0m | $38.0m | $44.0m | $53.0m | $73.0m | $136.0m | $222.0m | $152.0m | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | $476.4m | $917.0m | $1.1b | $460.0m | $233.0m | $2.3b | $2.5b | $923.0m | $855.0m | ($1.5b) | ($1.3b) | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $558.4m | $1.1b | $1.3b | $570.0m | $331.0m | $2.7b | $2.9b | $700.0m | $938.0m | ($1.6b) | ($1.3b) | |
| Current Income Tax Expense (Benefit) | $37.8m | $276.0m | $238.0m | $54.0m | ($188.0m) | $584.0m | $670.0m | $353.0m | $326.0m | $51.0m | ($99.0m) | |
| Income Tax Expense (Benefit) | $138.5m | ($258.0m) | $300.0m | $108.0m | ($42.0m) | $607.0m | $649.0m | $178.0m | $291.0m | ($126.0m) | ($99.0m) | |
| Net Income (Loss) Attributable to Parent | $398.9m |
$1.3b
+226.93%
|
$996.0m
-23.62%
|
$421.0m
-57.73%
|
$330.0m
-21.62%
|
$2.0b
+510.61%
|
$2.2b
+11.51%
|
$479.0m
-78.68%
|
$602.0m
+25.68%
|
($1.5b)
-350.50%
|
($1.2b)
+18.50%
|
|
| Net Income (Loss) Attributable to Noncontrolling Interest | $21.0m | $35.0m | $38.0m | $41.0m | $43.0m | $55.0m | $50.0m | $43.0m | $45.0m | $37.0m | ($1.2b) | |
| Earnings Per Share, Basic | $3.07 | $10.05 | $7.66 | $3.26 | $2.57 | $15.66 | $17.46 | $3.73 | $4.66 | ($11.70) | ($9.57) | |
| Earnings Per Share, Diluted | $3.06 | $10.00 | $7.62 | $3.25 | $2.56 | $15.58 | $17.34 | $3.70 | $4.64 | ($11.70) | ($9.58) | |
| Common Stock, Dividends, Per Share, Declared | $0.74 | $0.80 | $0.92 | $1.02 | $1.06 | $1.14 | $1.31 | $1.71 | $2.05 | $2.11 | — | |
| Weighted Average Number of Shares Outstanding, Basic | 129.4m | 129.1m | 129.4m | 128.4m | 127.9m | 128.0m | 128.0m | 127.8m | 128.5m | 128.3m | 128.1m | |
| Weighted Average Number of Shares Outstanding, Diluted | 130.0m | 129.5m | 130.0m | 128.8m | 128.1m | 128.7m | 128.8m | 128.6m | 129.2m | 128.3m | 128.3m | |
| Additional Financial Items | ||||||||||||
| Business Combination, Acquisition Related Costs | $12.5m | — | — | — | — | $17.0m | — | — | — | — | — | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | $128.0m | — | $727.0m | $727.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.