Revenue (FY 2025)
↓-84.9% YoY
$1.42B
3-Yr CAGR: -44.7%
Net Income
↓-36.5% YoY
-$34.62M
Net Margin: -2.4%
Free Cash Flow
↑1,162.6% YoY
$44.88M
FCF Yield: 28.08%
EPS (Diluted)
↓-42.9% YoY
$-0.20
Basic: $-0.20
Return on Equity
Efficiency
-6.6%
ROA: -2.5%
📊 Multi-Year Historical Performance & Trends
Financial Performance History
Revenue, Net Income & Free Cash Flow
Margins Trend (%)
Gross, Operating & Net Margins
Balance Sheet Strength
Cash, Debt & Equity
Cash Flow Generation
Operating Cash Flow vs CapEx vs FCF
📈 Year-over-Year (YoY) Growth History (BZUN)
All monetary values in millions ($M)| Fiscal Year | Revenue | Revenue YoY | Gross Profit | Net Income | Net Inc YoY | Diluted EPS | EPS YoY | Div / Sh | Div Yield | Op. Cash Flow | Free Cash Flow | FCF YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 | $488.3M | — | $211.5M | $12.5M | — | $0.08 | — | — | 0.00% | $1.9M | $-9.0M | — |
| FY 2017 | $637.7M | +30.6% | $343.0M | $32.1M | +157.3% | $0.18 | +125.0% | — | 0.00% | $-26.0M | $-67.0M | -642.5% |
| FY 2018 | $784.4M | +23.0% | $488.4M | $39.2M | +22.2% | $0.22 | +22.2% | — | 0.00% | $-14.3M | $-32.2M | +51.9% |
| FY 2019 | $1,045.4M | +33.3% | $646.9M | $40.4M | +3.0% | $0.23 | +4.5% | — | 0.00% | $43.3M | $30.2M | +193.7% |
| FY 2020 | $1,356.6M | +29.8% | $846.8M | $65.3M | +61.6% | $0.34 | +47.8% | — | 0.00% | $47.5M | $30.5M | +1.0% |
| FY 2021 | $1,474.5M | +8.7% | $960.3M | $-34.5M | -152.8% | $-0.16 | -147.1% | — | 0.00% | $-15.1M | $-59.9M | -296.4% |
| FY 2022 | $8,400.6M | +469.7% | $8,073.5M | $-94.7M | -174.6% | $-0.52 | -225.0% | — | 0.00% | $55.5M | $25.5M | +142.5% |
| FY 2023 | $8,812.0M | +4.9% | $8,472.7M | $-39.2M | +58.6% | $-0.22 | +57.7% | — | 0.00% | $63.1M | $39.9M | +56.6% |
| FY 2024 | $9,422.2M | +6.9% | $9,083.3M | $-25.4M | +35.3% | $-0.14 | +36.4% | — | 0.00% | $13.9M | $-4.2M | -110.6% |
| FY 2025 | $1,422.2M | -84.9% | $1,053.8M | $-34.6M | -36.5% | $-0.20 | -42.9% | — | 0.00% | $60.1M | $44.9M | +1,162.6% |
Valuation
Market Price
$2.75
Market Cap
$159.85M
Enterprise Value
$30.11M
P/E Ratio
N/A
P/B Ratio
0.31
FCF Yield
28.08%
Dividend Yield
0.00%
Shares Outstanding
Profitability & Margins
Gross Margin
74.10%
Operating Margin
0.57%
Net Margin
-2.43%
Return on Equity (ROE)
-6.65%
Return on Assets (ROA)
-2.50%
Asset Turnover
1.03x
Revenue 3-Yr CAGR
-44.68%
Financial Health & Liquidity
Current Ratio
1.87
Cash Ratio
0.25
Debt / Equity
0.000
Debt / Assets
0.000
Cash & Equivalents
$129.75M
Total Debt
N/A
Book Value / Share
$8.96
Cash Flow Efficiency
Operating Cash Flow
$60.12M
Capital Expenditures (CapEx)
$15.24M
Free Cash Flow
$44.88M
OCF / Revenue
4.23%
FCF / Revenue
3.16%
FCF 3-Yr CAGR
20.79%
Per Share Metrics
EPS (Diluted)
$-0.20
EPS (Basic)
$-0.20
Dividends / Share
N/A
Book Value / Share
$8.96
EPS YoY Growth
-42.86%
Balance Sheet (FY 2025)
Total Assets
$1.39B
Total Liabilities
$864.93M
Stockholders' Equity
$520.88M
Current Assets
$972.84M
Current Liabilities
$521.25M